Marvell Technology, Inc.
TSX:MRV.TO · Toronto Stock Exchange
+$5.83 today
Vol 0.04M · Avg 0.09M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $31.3M |
| Receivables | $10.1M |
| Inventory | $8.3M |
| Other Current | $2.2M |
| Total Current Assets | $51.8M |
| PP&E (Net) | $3.8M |
| Goodwill | $13.9M |
| Intangible Assets | $57.8M |
| Total Non-current Assets | $75.4M |
| Total Assets | $127.3M |
Analysis
Selected assets total $127.3M for Latest. The largest visible component is Intangible Assets at $57.8M, about 45.4% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $30.9M +29.7% | $23.8M +3.4% | $23.0M -18.0% | $28.1M +234.3% | $8.4M | $337.8M | -$1.6B | $1.4B |
| Short-term Investments | $0 | $0 | $0 | $0 -100.0% | $2.0M | $546.4M | $781.6M | $714.4M |
| Net Receivables | $9.2M +13.8% | $8.1M -46.2% | $15.1M +3.3% | $14.6M +643.9% | $2.0M | $1.4B | $1.3B | $1.1B |
| Inventory | $8.5M -10.1% | $9.5M +19.7% | $7.9M -42.3% | $13.7M +449.4% | $2.5M | -$1.7B | -$1.7B | -$1.7B |
| Other Current Assets | $2.1M -11.7% | $2.3M +93.0% | $1.2M -47.1% | $2.3M +549.0% | $351.0K | $1.5B | $1.3B | $753.6M |
| Total Current Assets | $50.7M +15.9% | $43.7M -7.4% | $47.2M -19.5% | $58.7M +285.8% | $15.2M | $12.4B | $10.4B | $5.4B |
| Property, Plant & Equipment (Net) | $4.1M -8.9% | $4.5M +1.9% | $4.4M -5.1% | $4.7M +8.8% | $4.3M | $497.4M | $799.8M | $1.4B |
| Goodwill | $13.6M -50.3% | $27.4M -0.5% | $27.6M +10.8% | $24.9M +1997.6% | $1.2M | $791.4M | $634.6M | -$1.6B |
| Intangible Assets | $61.9M -15.8% | $73.5M -12.1% | $83.6M -12.3% | $95.2M +931.1% | $9.2M | $938.4M | -$1.5B | $423.2M |
| Long-term Investments | $0 | $0 | $0 | $0 | $0 | $893.6M | -$1.6B | $927.2M |
| Tax Assets | $0 | $0 | $0 | $0 | $0 | $1.4B | $1.4B | $1.4B |
| Other Non-current Assets | $0 -100.0% | $2.6M +731.4% | $312.0K -98.3% | $18.1M | $0 | -$1.7B | -$1.6B | $1.3B |
| Total Non-current Assets | $79.6M -26.3% | $108.0M -6.8% | $115.9M -18.9% | $142.9M +871.7% | $14.7M | $7.4B | $3.9B | $14.5B |
| Total Assets | $130.3M -14.1% | $151.8M -6.9% | $163.1M -19.1% | $201.6M +573.8% | $29.9M | $7.9B | $6.6B | $5.2B |
| Account Payables | $11.5M +38.2% | $8.3M -14.1% | $9.7M -53.9% | $21.0M | $0 | -$1.7B | $465.2M | $633.2M |
| Short-term Debt | $12.3M +0.0% | $12.3M -32.9% | $18.4M +169.5% | $6.8M | $0 | $785.8M | $864.2M | $1.2B |
| Tax Payables | $0 -100.0% | $709.0K +8762.5% | $8.0K -90.2% | $82.0K | $0 | $1.1B | $1.0B | $865.6M |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 | $878.2M | $743.8M | $911.8M |
| Other Current Liabilities | $12.8M +36.4% | $9.4M -6.4% | $10.1M -53.1% | $21.5M +519.3% | $3.5M | $1.3B | $336.4M | $750.8M |
| Total Current Liabilities | $25.2M +15.8% | $21.8M -23.5% | $28.4M +0.6% | $28.3M +716.1% | $3.5M | $8.6B | $12.7B | -$16.9B |
| Long-term Debt | $83.4M -8.7% | $91.4M -13.0% | $105.0M -10.6% | $117.4M | $0 | -$1.5B | $953.8M | $1.5B |
| Deferred Tax Liabilities | $2.7M +803.3% | $299.0K +0.0% | $299.0K +0.0% | $299.0K | $0 | $1.3B | $1.2B | $1.0B |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | $928.6M | $1.5B | $301.4M |
| Other Non-current Liabilities | $1.3M -69.9% | $4.3M +42.4% | $3.0M +140.2% | $1.3M | $0 | $1.4B | $388.2M | $1.0B |
| Total Non-current Liabilities | $116.5M +6.3% | $109.6M -0.8% | $110.6M -27.5% | $152.6M +11629.1% | $1.3M | $10.3B | -$16.9B | $6.5B |
| Total Liabilities | $141.7M +7.9% | $131.4M -5.5% | $139.0M -23.2% | $180.9M +3694.5% | $4.8M | $4.4B | $10.4B | $13.3B |
| Common Stock | $184.8M +0.0% | $184.8M +0.0% | $184.8M +0.0% | $184.8M | $0 | -$1.5B | $1.4B | $1.2B |
| Retained Earnings | -$212.8M -17.8% | -$180.6M -2.3% | -$176.5M +1.9% | -$179.9M -2.9% | -$174.9M | $598.2M | $1.2B | $1.5B |
| Accumulated OCI | $258.0K +597.3% | $37.0K +158.7% | -$63.0K -117.1% | $369.0K +37000.0% | -$1.0K | $1.3B | $1.5B | -$1.6B |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $1.2B | $1.1B | $643.0M |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $416.2M | $707.4M | $1.3B |
| Total Equity | -$11.4M -156.0% | $20.4M -15.5% | $24.1M +16.4% | $20.7M -17.7% | $25.2M | $14.7B | $13.3B | $12.0B |
| Total Debt | $95.7M -7.7% | $103.7M -16.0% | $123.4M -0.7% | $124.2M | $0 | $377.0M | $365.8M | $354.6M |
| Net Debt | $64.8M -18.8% | $79.9M -20.4% | $100.4M +4.4% | $96.1M | $0 | -$1.6B | $344.8M | $456.8M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Vinergy Capital Inc.
VIN.CN
$20.18M
Ayr Wellness Inc.
AYR-A.CN
$18.10M
IM Cannabis Corp.
IMCC.CN
$17.17M
Numinus Wellness Inc.
NUMI.TO
$16.03M
Antibe Therapeutics Inc.
ATE.TO
$15.64M
EXMceuticals Inc.
EXM.CN
$15.15M
LexaGene Holdings Inc.
LXG.V
$14.77M
Chalice Brands Ltd.
CHAL.CN
$14.70M
RIV Capital Inc.
RIV.CN
$13.70M
Orion Nutraceuticals Inc.
ORI.CN
$11.72M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does MRV.TO have?
Marvell Technology, Inc. (MRV.TO) reported $30.87M in cash and equivalents in fiscal 2021.
How much debt does MRV.TO carry?
Marvell Technology, Inc. (MRV.TO) reported $95.71M of total debt, with net debt of $64.84M.
Explore More
Continue the stock analysis
Jump to another research area for this company.