Marvell Technology, Inc.
TSX:MRV.TO · Toronto Stock Exchange
+$5.83 today
Vol 0.04M · Avg 0.09M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:MRV.TO · Revenue to Net Income
Key Ratios
Analysis
$72.4M of revenue converted into $15.2M of net income for the selected period. Gross margin is 61.9% and net margin is 17.8%, showing how much revenue survives after costs and taxes. EPS is $0.54, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $68.9M -6.6% | $73.8M +6.1% | $69.5M +247.8% | $20.0M +14.1% | $17.5M | $955.2M | $764.8M | $876.8M |
| Cost of Revenue | $24.4M +4.7% | $23.3M -11.9% | $26.5M +206.5% | $8.6M +6.4% | $8.1M | $1.3B | $1.4B | $400.8M |
| Gross Profit | $44.5M -11.8% | $50.5M +17.2% | $43.1M +279.2% | $11.4M +20.7% | $9.4M | $14.5B | $13.2B | $11.8B |
| Gross Margin | 64.6% -3.8pp | 68.4% +6.5pp | 61.9% +5.1pp | 56.8% +3.1pp | 53.7% | 21.7% | 40.8% | 14.9% |
| Research & Development | $0 | $0 | $0 | $0 -100.0% | $571.0K | $300.0M | $602.4M | $1.2B |
| Selling, General & Admin | $23.9M +9.4% | $21.8M -21.0% | $27.6M +70.2% | $16.2M +128.1% | $7.1M | $1.3B | -$1.6B | $844.6M |
| Operating Expenses | $31.3M +3.9% | $30.1M -16.3% | $36.0M +97.5% | $18.2M +137.0% | $7.7M | $9.0B | $10.7B | $12.4B |
| Depreciation & Amortization | $8.1M -13.0% | $9.3M -3.0% | $9.5M +282.9% | $2.5M +866.3% | $258.0K | $889.4M | $1.4B | $844.6M |
| EBITDA | $21.1M -34.7% | $32.3M +90.0% | $17.0M +489.1% | -$4.4M -292.9% | $2.3M | $3.5B | $6.1B | $8.7B |
| EBITDA Margin | 30.7% -13.2pp | 43.8% +19.4pp | 24.5% +46.3pp | -21.9% -34.8pp | 12.9% | 33.4% | 29.0% | 24.7% |
| Operating Income | $0 | $0 | $0 | $0 -100.0% | $1.9M | -$16.0B | $3.7B | $5.4B |
| Operating Margin | 0.0% | 0.0% | 0.0% | 0.0% -10.7pp | 10.7% | 27.4% | 34.9% | 32.8% |
| Interest Income | $150.0K -69.0% | $484.0K -80.3% | $2.5M | $0 -100.0% | $157.0K | $718.6M | $875.4M | $1.0B |
| Interest Expense | $10.3M -14.0% | $11.9M -6.5% | $12.8M +39962.5% | -$32.0K | $0 | -$1.5B | -$1.7B | -$1.5B |
| Other Income / Expenses | -$32.5M -173.5% | -$11.9M -279.5% | $6.6M +1235.8% | $495.0K +269.5% | -$292.0K | $962.2M | $827.8M | $693.4M |
| Income Before Tax | -$29.3M -885.8% | -$3.0M -187.8% | $3.4M +153.5% | -$6.3M -500.8% | $1.6M | $7.0B | $8.6B | $10.3B |
| Pre-Tax Margin | -42.6% -38.6pp | -4.0% -8.9pp | 4.9% +36.6pp | -31.7% -40.7pp | 9.0% | 31.6% | 29.5% | 37.0% |
| Income Tax Expense | $2.9M +148.1% | $1.2M +4014.3% | $28.0K +115.0% | -$187.0K -18800.0% | $1.0K | -$1.6B | $823.6M | $1.1B |
| Net Income | -$32.2M -680.0% | -$4.1M -222.9% | $3.4M +154.6% | -$6.2M -489.2% | $1.6M | -$15.4B | -$15.3B | -$15.2B |
| Net Margin | -46.7% -41.1pp | -5.6% -10.4pp | 4.8% +35.6pp | -30.8% -39.8pp | 9.0% | 42.3% | 47.3% | 7.4% |
| EPS (Basic) | -$3 -686.1% | -$0 -220.0% | $0 +155.6% | -$1 -485.7% | $0 | $1.1B | $1.4B | $624.8M |
| EPS (Diluted) | -$3 -686.1% | -$0 +29.4% | -$1 +5.6% | -$1 -550.0% | $0 | $441.4M | $587.0M | $430.2M |
| Weighted Avg Shares | $11.4M +0.0% | $11.4M +0.0% | $11.4M -0.5% | $11.4M -0.9% | $11.6M | $1.4B | -$1.6B | $365.8M |
| Weighted Avg Shares (Diluted) | $11.4M +0.0% | $11.4M -73.8% | $43.5M +279.8% | $11.4M -2.4% | $11.7M | $1.3B | $1.0B | $487.6M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Vinergy Capital Inc.
VIN.CN
$20.18M
Ayr Wellness Inc.
AYR-A.CN
$18.10M
IM Cannabis Corp.
IMCC.CN
$17.17M
Numinus Wellness Inc.
NUMI.TO
$16.03M
Antibe Therapeutics Inc.
ATE.TO
$15.64M
EXMceuticals Inc.
EXM.CN
$15.15M
LexaGene Holdings Inc.
LXG.V
$14.77M
Chalice Brands Ltd.
CHAL.CN
$14.70M
RIV Capital Inc.
RIV.CN
$13.70M
Orion Nutraceuticals Inc.
ORI.CN
$11.72M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MRV.TO generate?
Marvell Technology, Inc. (MRV.TO) reported $68.91M of revenue in fiscal 2021.
Is MRV.TO profitable?
Marvell Technology, Inc. (MRV.TO) reported -$32,205,000.00 of net income, with a net margin of -46.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.