Lucara Diamond Corp.
TSX:LUC.TO · Toronto Stock Exchange
+$0.00 today
Vol 0.22M · Avg 0.29M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:LUC.TO · Revenue to Net Income
Key Ratios
Analysis
$150.7M of revenue converted into $12.0M of net income for the selected period. Gross margin is 16.0% and net margin is -1.3%, showing how much revenue survives after costs and taxes. EPS is $0.04, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $162.5M -20.3% | $203.9M +18.3% | $172.4M -19.0% | $212.9M -7.5% | $230.1M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $111.2M -6.9% | $119.4M +8.5% | $110.0M -14.2% | $128.3M -17.2% | $154.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $51.3M -39.3% | $84.5M +35.4% | $62.4M -26.3% | $84.6M +12.6% | $75.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 31.6% -9.9pp | 41.4% +5.3pp | 36.2% -3.6pp | 39.7% +7.1pp | 32.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $17.4M +1.4% | $17.2M -16.3% | $20.5M -4.8% | $21.5M +2.9% | $20.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $16.9M -5.4% | $17.9M -26.5% | $24.3M +6.5% | $22.8M +2.0% | $22.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $14.6M -16.0% | $17.3M +0.7% | $17.2M -32.2% | $25.4M -50.4% | $51.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $48.9M -26.5% | $66.6M +24.5% | $53.5M -38.6% | $87.2M -13.1% | $100.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 30.1% -2.5pp | 32.7% +1.6pp | 31.0% -9.9pp | 40.9% -2.6pp | 43.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $34.4M -58.7% | $83.2M +53.0% | $54.4M -12.0% | $61.8M +17.1% | $52.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 21.2% -19.7pp | 40.8% +9.3pp | 31.5% +2.5pp | 29.0% +6.1pp | 22.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $3.5M +21.5% | $2.9M -31.4% | $4.2M +14.4% | $3.7M -0.4% | $3.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $529.1K +101.4% | -$36.8M +11.9% | -$41.8M -111.3% | -$19.8M -168.8% | -$7.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $34.9M -24.7% | $46.4M +269.2% | $12.6M -80.6% | $64.8M +42.8% | $45.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 21.5% -1.3pp | 22.7% +15.5pp | 7.3% -23.2pp | 30.4% +10.7pp | 19.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $8.3M +201.9% | $2.8M -91.6% | $32.8M +34.3% | $24.4M +13.0% | $21.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | $26.6M -33.4% | $39.9M +297.6% | -$20.2M -149.9% | $40.4M +69.7% | $23.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | 16.4% -3.2pp | 19.6% +31.3pp | -11.7% -30.7pp | 19.0% +8.6pp | 10.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 -35.9% | $0 +305.4% | -$0 -149.3% | $0 +50.0% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 -33.4% | $0 +291.0% | -$0 -149.3% | $0 +50.0% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $454.0M +3.7% | $437.7M -3.8% | $454.8M +0.3% | $453.5M +7.2% | $422.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $470.1M -0.0% | $470.3M +3.4% | $454.8M -1.6% | $462.0M +7.7% | $428.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
NevGold Corp.
NAU.V
$333.81M
Patagonia Gold Corp.
PGDC.V
$262.31M
Arras Minerals Corp.
ARK.V
$211.60M
Scottie Resources Corp.
SCOT.V
$112.22M
Teuton Resources Corp.
TUO.V
$100.93M
First Nordic Metals Corp.
FNM.V
$89.87M
NextSource Materials Inc.
TSX:NEXT.TO
$71.38M
Defiance Silver Corp.
DEF.V
$67.71M
Canterra Minerals Corporation
CTM.V
$56.97M
Arizona Metals Corp.
AMC.TO
$24.11M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does LUC.TO generate?
Lucara Diamond Corp. (LUC.TO) reported $162.46M of revenue in fiscal 2025.
Is LUC.TO profitable?
Lucara Diamond Corp. (LUC.TO) reported $26.57M of net income, with a net margin of 16.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.