Lucara Diamond Corp.
TSX:LUC.TO · Toronto Stock Exchange
+$0.00 today
Vol 0.22M · Avg 0.29M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $26.1M -40.1% | $43.6M +316.0% | -$20.2M -149.9% | $40.4M +69.7% | $23.8M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $14.3M -17.4% | $17.3M +0.7% | $17.2M -32.2% | $25.4M -52.2% | $53.1M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $7.5M +231.0% | $2.3M -92.2% | $29.3M +21.6% | $24.1M +20.1% | $20.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $918.0K +34.0% | $685.0K -52.4% | $1.4M -27.2% | $2.0M +6.7% | $1.9M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $6.1M +352.4% | -$2.4M -117.2% | $14.1M +289.0% | -$7.5M +56.9% | -$17.3M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $8.4M +1200.3% | -$761.0K +85.6% | -$5.3M -3600.7% | $151.0K +100.8% | -$18.5M | $592.6M | $1.3B | $626.2M |
| Inventory | -$208.6K +84.5% | -$1.3M +85.3% | -$9.1M -20.3% | -$7.6M -32.7% | -$5.7M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $3.6M +183.8% | -$4.3M -116.3% | $26.8M +87.1% | $14.3M +80.1% | $7.9M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$5.7M -241.2% | $4.0M +122.6% | $1.8M +25.2% | $1.4M +238.8% | -$1.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$8.0K +99.8% | -$5.2M -126.0% | $20.0M +605.0% | -$4.0M -317.5% | $1.8M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $55.0M -2.3% | $56.3M -11.1% | $63.4M -34.2% | $96.2M +15.4% | $83.4M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$103.3M -8.7% | -$95.0M -556.3% | -$14.5M +24.1% | -$19.1M -24.8% | -$15.3M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 -100.0% | $718.0K | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $394.8K | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$749.9K -1171.0% | -$59.0K +47.3% | -$112.0K +99.9% | -$106.3M -29.3% | -$82.3M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$103.6M -9.8% | -$94.4M +18.5% | -$115.8M +7.7% | -$125.4M -28.6% | -$97.5M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $15.3M -80.5% | $78.4M +234.2% | $23.5M -19.9% | $29.3M +423.5% | $5.6M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 -100.0% | $31.3M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 +100.0% | -$67.0K +85.5% | -$461.0K -220.1% | -$144.0K -34.6% | -$107.0K | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $42.3M +238.2% | -$30.6M -288.8% | $16.2M +11350.7% | -$144.0K -34.6% | -$107.0K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $57.5M +20.5% | $47.8M +20.4% | $39.7M +36.1% | $29.1M -20.8% | $36.8M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$889.8K -247.6% | -$256.0K +16.1% | -$305.0K +43.9% | -$544.0K +0.9% | -$549.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $8.0M -15.4% | $9.5M +172.2% | -$13.1M -2105.9% | -$593.0K -102.7% | $22.1M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$48.3M -24.7% | -$38.7M +26.0% | -$52.3M -167.8% | $77.2M +13.3% | $68.1M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
NevGold Corp.
NAU.V
$333.81M
Patagonia Gold Corp.
PGDC.V
$262.31M
Arras Minerals Corp.
ARK.V
$211.60M
Scottie Resources Corp.
SCOT.V
$112.22M
Teuton Resources Corp.
TUO.V
$100.93M
First Nordic Metals Corp.
FNM.V
$89.87M
NextSource Materials Inc.
TSX:NEXT.TO
$71.38M
Defiance Silver Corp.
DEF.V
$67.71M
Canterra Minerals Corporation
CTM.V
$56.97M
Arizona Metals Corp.
AMC.TO
$24.11M
SEC Filings
Recent regulatory filings
No filings found.
Does LUC.TO generate free cash flow?
Lucara Diamond Corp. (LUC.TO) generated -$48,285,725.00 of free cash flow in fiscal 2025.
How much operating cash flow does LUC.TO produce?
Operating cash flow was $54.99M, before capital expenditures of $103.28M.
Explore More
Continue the stock analysis
Jump to another research area for this company.