Firan Technology Group Corporation
TSX:FTG.TO · Toronto Stock Exchange
+$0.31 today
Vol 0.02M · Avg 0.09M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:FTG.TO · Revenue to Net Income
Key Ratios
Analysis
$195.6M of revenue converted into $13.4M of net income for the selected period. Gross margin is 32.1% and net margin is 6.8%, showing how much revenue survives after costs and taxes. EPS is $0.54, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $191.0M +17.8% | $162.1M +19.9% | $135.2M +50.9% | $89.6M +12.9% | $79.4M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $130.5M +10.6% | $117.9M +32.0% | $89.4M +30.8% | $68.3M +9.8% | $62.2M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $60.5M +37.0% | $44.2M -3.6% | $45.8M +115.1% | $21.3M +24.4% | $17.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 31.7% +4.4pp | 27.3% -6.6pp | 33.9% +10.1pp | 23.8% +2.2pp | 21.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $10.9M +54.6% | $7.0M +6.1% | $6.6M +13.4% | $5.9M +9.3% | $5.4M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $27.3M +29.7% | $21.1M +20.7% | $17.5M +36.4% | $12.8M +16.2% | $11.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $38.7M +38.9% | $27.8M +15.5% | $24.1M +28.0% | $18.8M +15.0% | $16.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $10.6M +26.5% | $8.3M +21.2% | $6.9M +20.0% | $5.7M -8.7% | $6.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $31.8M +23.4% | $25.7M +15.6% | $22.3M +181.0% | $7.9M -5.9% | $8.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 16.6% +0.8pp | 15.9% -0.6pp | 16.5% +7.6pp | 8.8% -1.8pp | 10.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $21.9M +33.9% | $16.3M -24.8% | $21.7M +772.8% | $2.5M +231.4% | $751.0K | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 11.4% +1.4pp | 10.1% -6.0pp | 16.1% +13.3pp | 2.8% +1.8pp | 0.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 -100.0% | $43.0K +104.8% | $21.0K | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $2.7M +23.9% | $2.2M +66.7% | $1.3M +185.8% | $464.0K -20.3% | $582.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$3.4M -195.1% | -$1.2M +85.0% | -$7.7M -5990.5% | -$126.0K +96.8% | -$3.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $18.5M +21.6% | $15.2M +8.0% | $14.1M +499.9% | $2.3M -9.2% | $2.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 9.7% +0.3pp | 9.4% -1.0pp | 10.4% +7.8pp | 2.6% -0.6pp | 3.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $5.1M +25.1% | $4.1M +84.0% | $2.2M +41.4% | $1.6M -34.6% | $2.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | $13.1M +20.9% | $10.8M -6.9% | $11.6M +1564.9% | $698.0K +310.6% | $170.0K | $4.9B | $4.8B | $4.7B |
| Net Margin | 6.8% +0.2pp | 6.7% -1.9pp | 8.6% +7.8pp | 0.8% +0.6pp | 0.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +15.6% | $0 -8.2% | $0 +1607.3% | $0 +315.9% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +15.6% | $0 -6.2% | $0 +1590.1% | $0 +311.6% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $25.1M +5.2% | $23.9M -0.1% | $23.9M -1.7% | $24.3M -0.7% | $24.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $25.4M +4.9% | $24.2M +0.2% | $24.2M -1.6% | $24.6M -0.4% | $24.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Electrovaya Inc.
TSX:ELVA.TO
$567.91M
ADF Group Inc.
TSX:DRX.TO
$423.73M
Velan Inc.
TSX:VLN.TO
$345.59M
Tantalus Systems Holding Inc.
TSX:GRID.TO
$296.61M
Tornado Infrastructure Equipment Ltd.
TGH.V
$265.83M
Maritime Launch Services Inc.
MAXQ.NE
$262.39M
Decisive Dividend Corporation
DE.V
$208.18M
Draganfly Inc.
DPRO.CN
$180.93M
Gatekeeper Systems Inc.
GSI.V
$163.31M
DIRTT Environmental Solutions Ltd.
TSX:DRT.TO
$141.39M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FTG.TO generate?
Firan Technology Group Corporation (FTG.TO) reported $191.00M of revenue in fiscal 2025.
Is FTG.TO profitable?
Firan Technology Group Corporation (FTG.TO) reported $13.08M of net income, with a net margin of 6.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.