Firan Technology Group Corporation
TSX:FTG.TO · Toronto Stock Exchange
+$0.31 today
Vol 0.02M · Avg 0.09M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $13.1M +18.0% | $11.1M -6.3% | $11.8M +1439.7% | $768.0K +351.8% | $170.0K | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $10.7M +28.2% | $8.3M +21.2% | $6.9M +20.0% | $5.7M -9.4% | $6.3M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $285.0K +190.2% | -$316.0K +75.2% | -$1.3M -353.4% | -$281.0K -136.4% | $773.0K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $525.0K +78.6% | $294.0K +33.6% | $220.0K +787.5% | -$32.0K -148.5% | $66.0K | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$9.1M -41.0% | -$6.5M +15.5% | -$7.7M -275.2% | $4.4M +36.9% | $3.2M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$4.6M +30.2% | -$6.6M -1.5% | -$6.5M -1647.2% | -$371.0K -139.3% | $943.0K | $592.6M | $1.3B | $626.2M |
| Inventory | -$3.0M -247.0% | $2.1M +139.2% | -$5.2M -87.0% | -$2.8M -220.7% | $2.3M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$4.1M -1572.4% | -$246.0K -103.7% | $6.6M +372.8% | $1.4M +422.5% | -$436.0K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $2.6M +253.1% | -$1.7M +34.1% | -$2.6M -142.0% | $6.1M +1595.9% | $362.0K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $2.5M +112.7% | $1.2M -7.3% | $1.3M +141.4% | $536.0K +118.5% | -$2.9M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $17.5M +23.7% | $14.1M +25.1% | $11.3M +0.3% | $11.3M +47.5% | $7.6M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$4.6M +36.5% | -$7.2M -11.0% | -$6.5M +47.0% | -$12.3M -324.5% | -$2.9M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$5.8M -1314.8% | -$411.0K +98.4% | -$25.4M -197.8% | -$8.5M | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$448.0K -207.7% | $416.0K -94.9% | $8.1M -7.8% | $8.8M +17714.0% | -$50.0K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$10.9M -50.0% | -$7.2M +69.5% | -$23.8M -97.8% | -$12.0M -307.5% | -$3.0M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$544.0K +85.0% | -$3.6M -188.3% | $4.1M +791.6% | -$596.0K +34.8% | -$914.0K | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$646.0K -150.4% | -$258.0K -65.4% | -$156.0K +86.3% | -$1.1M | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$5.4M -1117.0% | -$440.0K -11.1% | -$396.0K | $0 +100.0% | -$1.8M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$6.5M -50.9% | -$4.3M -221.5% | $3.6M +306.2% | -$1.7M +35.8% | -$2.7M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $224.0K -71.6% | $789.0K +651.7% | -$143.0K +93.0% | -$2.0M -147.6% | -$823.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $298.0K -91.1% | $3.3M +136.9% | -$9.1M -99.8% | -$4.5M -489.2% | $1.2M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $12.9M +87.2% | $6.9M +44.3% | $4.8M +554.3% | -$1.1M -122.2% | $4.7M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Electrovaya Inc.
TSX:ELVA.TO
$567.91M
ADF Group Inc.
TSX:DRX.TO
$423.73M
Velan Inc.
TSX:VLN.TO
$345.59M
Tantalus Systems Holding Inc.
TSX:GRID.TO
$296.61M
Tornado Infrastructure Equipment Ltd.
TGH.V
$265.83M
Maritime Launch Services Inc.
MAXQ.NE
$262.39M
Decisive Dividend Corporation
DE.V
$208.18M
Draganfly Inc.
DPRO.CN
$180.93M
Gatekeeper Systems Inc.
GSI.V
$163.31M
DIRTT Environmental Solutions Ltd.
TSX:DRT.TO
$141.39M
SEC Filings
Recent regulatory filings
No filings found.
Does FTG.TO generate free cash flow?
Firan Technology Group Corporation (FTG.TO) generated $12.88M of free cash flow in fiscal 2025.
How much operating cash flow does FTG.TO produce?
Operating cash flow was $17.48M, before capital expenditures of $4.60M.
Explore More
Continue the stock analysis
Jump to another research area for this company.