Firan Technology Group Corporation
TSX:FTG.TO · Toronto Stock Exchange
+$0.31 today
Vol 0.02M · Avg 0.09M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $12.8M |
| Receivables | $42.0M |
| Inventory | $39.9M |
| Other Current | $2.3M |
| Total Current Assets | $97.0M |
| PP&E (Net) | $36.9M |
| Goodwill | $23.1M |
| Intangible Assets | $12.2M |
| Other Non-current | $697.0K |
| Total Non-current Assets | $72.9M |
| Total Assets | $169.9M |
Analysis
Selected assets total $169.9M for Latest. The largest visible component is Receivables at $42.0M, about 24.7% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $10.3M +3.0% | $10.0M +50.5% | $6.6M -57.8% | $15.7M -22.4% | $20.2M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $43.6M +22.3% | $35.7M +23.1% | $29.0M +69.3% | $17.1M +1.7% | $16.8M | $533.8M | $399.4M | -$1.7B |
| Inventory | $39.7M +15.3% | $34.4M -5.8% | $36.6M +85.9% | $19.7M +16.0% | $17.0M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $3.4M | $0 | $0 | $0 -100.0% | $1.1M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $97.0M +18.0% | $82.2M +11.0% | $74.0M +37.3% | $53.9M -5.6% | $57.1M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $39.2M -4.1% | $40.8M +3.1% | $39.6M +96.3% | $20.2M -4.7% | $21.2M | $1.2B | $1.5B | $687.8M |
| Goodwill | $23.3M +151.2% | $9.3M +3.1% | $9.0M | $0 | $0 | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $12.7M +706.9% | $1.6M -8.6% | $1.7M +698.1% | $215.0K -34.3% | $327.0K | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 | $0 | $0 | $0 | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 -100.0% | $869.0K +28.9% | $674.0K -9.9% | $748.0K | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $698.0K +179.2% | $250.0K -62.5% | $667.0K -92.3% | $8.7M +975.2% | $805.0K | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $75.8M +43.6% | $52.8M +2.2% | $51.7M +73.4% | $29.8M +33.6% | $22.3M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $172.8M +28.0% | $135.0M +7.4% | $125.7M +50.1% | $83.7M +5.4% | $79.5M | $13.3B | $11.9B | $10.6B |
| Account Payables | $25.6M +8.7% | $23.6M +2.0% | $23.1M +64.6% | $14.1M +2.1% | $13.8M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $5.1M +212.5% | $1.6M +37.6% | $1.2M +30.9% | $913.0K -2.4% | $935.0K | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 | $0 -100.0% | $1.1M +54.9% | $712.0K | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $4.4M +333.0% | $1.0M -44.5% | $1.8M -58.4% | $4.4M +1220.3% | $335.0K | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $4.0M +78.1% | $2.2M +17.1% | $1.9M +22.2% | $1.6M +186.2% | $545.0K | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $39.2M +21.2% | $32.3M -2.1% | $33.0M +42.6% | $23.1M +34.7% | $17.2M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $26.9M +200.0% | $9.0M -0.6% | $9.0M +274.0% | $2.4M +82.0% | $1.3M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $1.8M | $0 | $0 | $0 -100.0% | $789.0K | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 -100.0% | $1.3M | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | -$13.1M | $0 -100.0% | $2.2M | $0 | $0 | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $36.6M +22.8% | $29.8M -7.9% | $32.4M +186.2% | $11.3M +0.7% | $11.2M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $75.8M +22.0% | $62.1M -5.0% | $65.4M +89.8% | $34.5M +21.3% | $28.4M | $14.7B | $3.7B | $9.6B |
| Common Stock | $30.1M +42.4% | $21.1M -0.8% | $21.3M -0.2% | $21.4M -2.4% | $21.9M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $54.9M +31.2% | $41.9M +34.8% | $31.0M +59.0% | $19.5M +0.7% | $19.4M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $2.3M +462.8% | $417.0K +130.9% | -$1.3M -55.6% | -$867.0K -281.4% | $478.0K | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $564.0K -17.7% | $685.0K -13.1% | $788.0K -18.3% | $965.0K +2.7% | $940.0K | $1.4B | $337.8M | $931.4M |
| Total Equity | $97.0M +33.2% | $72.8M +20.7% | $60.3M +22.4% | $49.3M -3.4% | $51.0M | $9.1B | $7.7B | $3.3B |
| Total Debt | $53.0M +50.0% | $35.3M +0.4% | $35.2M +158.9% | $13.6M +5.0% | $12.9M | $724.2M | $410.6M | $399.4M |
| Net Debt | $42.7M +68.4% | $25.4M -11.2% | $28.6M +1473.8% | -$2.1M +71.4% | -$7.3M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Electrovaya Inc.
TSX:ELVA.TO
$567.91M
ADF Group Inc.
TSX:DRX.TO
$423.73M
Velan Inc.
TSX:VLN.TO
$345.59M
Tantalus Systems Holding Inc.
TSX:GRID.TO
$296.61M
Tornado Infrastructure Equipment Ltd.
TGH.V
$265.83M
Maritime Launch Services Inc.
MAXQ.NE
$262.39M
Decisive Dividend Corporation
DE.V
$208.18M
Draganfly Inc.
DPRO.CN
$180.93M
Gatekeeper Systems Inc.
GSI.V
$163.31M
DIRTT Environmental Solutions Ltd.
TSX:DRT.TO
$141.39M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does FTG.TO have?
Firan Technology Group Corporation (FTG.TO) reported $10.25M in cash and equivalents in fiscal 2025.
How much debt does FTG.TO carry?
Firan Technology Group Corporation (FTG.TO) reported $52.96M of total debt, with net debt of $42.71M.
Explore More
Continue the stock analysis
Jump to another research area for this company.