Flint Corp.
TSX:FLNT.TO · Toronto Stock Exchange
+$0.00 today
Vol 0.00M · Avg 0.01M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$9.3M -366.2% | $3.5M +174.2% | -$4.7M +85.1% | -$31.6M +12.1% | -$35.9M | -$1.5B | -$1.5B | -$1.5B |
| Depreciation & Amortization | $12.9M -23.1% | $16.8M +12.6% | $14.9M +135.6% | $6.3M -27.4% | $8.7M | $889.4M | $1.4B | $844.6M |
| Deferred Income Tax | $0 +100.0% | -$1.2M +58.4% | -$2.9M | $0 | $0 | $640.2M | $505.8M | $673.8M |
| Stock-Based Compensation | $0 | $0 | $0 | $0 | $0 | $1.0B | $914.6M | $477.8M |
| Change in Working Capital | -$15.6M -155.2% | $28.3M +234.2% | -$21.1M -464.2% | -$3.7M +69.0% | -$12.1M | $910.4M | $776.0M | $641.6M |
| Accounts Receivables | -$17.4M -135.4% | $49.1M +228.0% | -$38.4M | $0 +100.0% | -$19.2M | $962.2M | -$1.7B | $995.8M |
| Inventory | $1.8M -36.5% | $2.9M +173.6% | -$3.9M | $0 +100.0% | -$1.3M | $1.4B | -$1.6B | $328.0M |
| Accounts Payables | $0 +100.0% | -$22.8M -212.3% | $20.3M | $0 -100.0% | $8.5M | $1.3B | $511.4M | $1.1B |
| Other Working Capital | -$42.0K +95.3% | -$885.0K -200.2% | $883.0K | $0 +100.0% | -$21.0K | $937.0M | -$1.7B | $970.6M |
| Other Non-Cash Items | $12.0M -12.9% | $13.8M +283.8% | -$7.5M -144.7% | $16.8M +52.4% | $11.0M | $636.0M | $804.0M | $669.6M |
| Operating Cash Flow | $2.2M -96.3% | $60.0M +397.6% | -$20.2M -66.0% | -$12.2M +56.2% | -$27.7M | $13.9B | $12.5B | $14.2B |
| Capital Expenditures | -$1.5M +32.4% | -$2.3M +45.4% | -$4.1M -340.0% | -$937.0K +65.9% | -$2.7M | $731.2M | $350.4M | $1.1B |
| Acquisitions (Net) | -$1.2M | $0 +100.0% | -$54.3M -2597.5% | $2.2M | $0 | $1.3B | $1.5B | -$1.6B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $701.8M | $567.4M | $433.0M |
| Sales of Investments | $250.0K | $0 | $0 | $0 | $0 | $811.0M | $307.0M | -$1.5B |
| Other Investing Activities | $1.2M -4.6% | $1.3M +178.3% | $469.0K +3.5% | $453.0K -86.3% | $3.3M | $728.4M | -$1.6B | $1.3B |
| Investing Cash Flow | -$1.2M -29.1% | -$948.0K +98.4% | -$58.0M -3528.4% | $1.7M +197.2% | $569.0K | $8.5B | $10.1B | $11.8B |
| Debt Repayment | $0 | $0 | $0 | $0 | $0 | $1.3B | -$1.7B | $356.0M |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.3B | $1.5B |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $911.8M | $777.4M | $643.0M |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $1.2B | $1.2B | -$1.6B |
| Other Financing Activities | -$9.8M +72.6% | -$35.7M -148.0% | $74.4M +347.0% | $16.6M -18.0% | $20.3M | -$1.7B | $1.4B | $888.0M |
| Financing Cash Flow | -$9.8M +72.6% | -$35.7M -148.0% | $74.4M +347.0% | $16.6M -18.0% | $20.3M | $4.9B | $6.6B | $5.2B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $721.4M | $587.0M | $452.6M |
| Net Change in Cash | -$8.8M -137.6% | $23.4M +726.7% | -$3.7M -160.3% | $6.2M +190.3% | -$6.9M | $6.9B | $8.6B | $10.2B |
| Free Cash Flow | $695.0K -98.8% | $57.8M +337.8% | -$24.3M -85.6% | -$13.1M +57.0% | -$30.5M | $13.7B | $5.0B | $13.3B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Royal Helium Ltd.
RHC.V
$7.16M
Madison Metals Inc.
GREN.CN
$6.41M
Razor Energy Corp.
RZE.V
$4.94M
Wolverine Energy and Infrastructure Inc.
WEII.V
$4.41M
Pambili Natural Resources Corporation
PNN.V
$3.33M
Decklar Resources Inc.
DKL.V
$2.75M
Three Sixty Solar Ltd.
VSOL.NE
$2.07M
Jura Energy Corporation
JEC.V
$2.07M
Patterson Metals Corp.
PAT.V
$1.99M
Divergent Energy Services Corp.
DVG.V
$185,808.00
SEC Filings
Recent regulatory filings
No filings found.
Does FLNT.TO generate free cash flow?
Flint Corp. (FLNT.TO) generated $695,000.00 of free cash flow in fiscal 2021.
How much operating cash flow does FLNT.TO produce?
Operating cash flow was $2.22M, before capital expenditures of $1.52M.
Explore More
Continue the stock analysis
Jump to another research area for this company.