Flint Corp.
TSX:FLNT.TO · Toronto Stock Exchange
+$0.00 today
Vol 0.00M · Avg 0.01M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $3.5M |
| Receivables | $167.3M |
| Inventory | $6.1M |
| Other Current | $5.4M |
| Total Current Assets | $182.2M |
| PP&E (Net) | $51.8M |
| Intangible Assets | $12.9M |
| Long-term Investments | $433.0K |
| Total Non-current Assets | $65.2M |
| Total Assets | $247.4M |
Analysis
Selected assets total $247.4M for Latest. The largest visible component is Receivables at $167.3M, about 67.6% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $21.7M -28.9% | $30.5M +328.7% | $7.1M -34.4% | $10.8M +133.1% | $4.6M | $337.8M | -$1.6B | $1.4B |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | $546.4M | $781.6M | $714.4M |
| Net Receivables | $107.2M +19.7% | $89.5M -35.4% | $138.6M +132.2% | $59.7M -9.8% | $66.2M | $1.4B | $1.3B | $1.1B |
| Inventory | $5.5M -19.7% | $6.9M -29.3% | $9.7M +69.8% | $5.7M +33.2% | $4.3M | -$1.7B | -$1.7B | -$1.7B |
| Other Current Assets | $2.1M +13.7% | $1.8M -32.7% | $2.7M -11.0% | $3.0M -61.0% | $7.8M | $1.5B | $1.3B | $753.6M |
| Total Current Assets | $136.5M +6.0% | $128.7M -18.6% | $158.2M +99.4% | $79.3M -4.3% | $82.9M | $12.4B | $10.4B | $5.4B |
| Property, Plant & Equipment (Net) | $55.0M -24.4% | $72.7M -7.1% | $78.2M +232.7% | $23.5M +13.9% | $20.7M | $497.4M | $799.8M | $1.4B |
| Goodwill | $7.9M +0.0% | $7.9M -38.6% | $12.9M +201.3% | $4.3M -80.5% | $22.0M | $791.4M | $634.6M | -$1.6B |
| Intangible Assets | $5.4M -8.2% | $5.9M -20.2% | $7.4M +117.9% | $3.4M -28.4% | $4.7M | $938.4M | -$1.5B | $423.2M |
| Long-term Investments | $678.0K +72.1% | $394.0K -51.9% | $819.0K +87.0% | $438.0K -23.8% | $575.0K | $893.6M | -$1.6B | $927.2M |
| Tax Assets | $0 | $0 | $0 | $0 | $0 | $1.4B | $1.4B | $1.4B |
| Other Non-current Assets | $0 | $0 | $0 -100.0% | $629.0K -64.3% | $1.8M | -$1.7B | -$1.6B | $1.3B |
| Total Non-current Assets | $69.0M -20.6% | $86.9M -12.5% | $99.4M +208.0% | $32.3M -35.2% | $49.8M | $7.4B | $3.9B | $14.5B |
| Total Assets | $205.5M -4.7% | $215.6M -16.3% | $257.6M +130.8% | $111.6M -15.9% | $132.6M | $7.9B | $6.6B | $5.2B |
| Account Payables | $0 | $0 | $0 | $0 | $0 | -$1.7B | $465.2M | $633.2M |
| Short-term Debt | $49.4M -1.0% | $49.9M -34.8% | $76.5M +120.3% | $34.7M -82.7% | $200.9M | $785.8M | $864.2M | $1.2B |
| Tax Payables | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $865.6M |
| Deferred Revenue | $0 | $0 | $0 -100.0% | $21.0K -85.6% | $146.0K | $878.2M | $743.8M | $911.8M |
| Other Current Liabilities | $35.3M -0.7% | $35.6M -41.4% | $60.7M +101.6% | $30.1M -55.9% | $68.3M | $1.3B | $336.4M | $750.8M |
| Total Current Liabilities | $84.7M -0.9% | $85.5M -37.7% | $137.3M +111.6% | $64.9M -75.9% | $269.3M | $8.6B | $12.7B | -$16.9B |
| Long-term Debt | $147.7M -1.5% | $150.1M +5.3% | $142.5M +40.9% | $101.1M +4529.2% | $2.2M | -$1.5B | $953.8M | $1.5B |
| Deferred Tax Liabilities | $0 | $0 -100.0% | $1.2M | $0 | $0 | $1.3B | $1.2B | $1.0B |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | $928.6M | $1.5B | $301.4M |
| Other Non-current Liabilities | $2.2M | $0 | $0 -100.0% | $4.0M | $0 | $1.4B | $388.2M | $1.0B |
| Total Non-current Liabilities | $150.0M -0.1% | $150.1M +4.4% | $143.7M +36.7% | $105.1M +4711.7% | $2.2M | $10.3B | -$16.9B | $6.5B |
| Total Liabilities | $234.7M -0.4% | $235.5M -16.2% | $281.0M +65.3% | $170.0M -37.4% | $271.5M | $4.4B | $10.4B | $13.3B |
| Common Stock | $462.1M +0.0% | $462.1M +0.0% | $462.1M +0.0% | $462.0M | $0 | -$1.5B | $1.4B | $1.2B |
| Retained Earnings | -$653.9M -1.4% | -$644.6M +0.5% | -$648.1M -0.7% | -$643.4M -5.3% | -$610.9M | $598.2M | $1.2B | $1.5B |
| Accumulated OCI | $0 +100.0% | -$61.0M +9.0% | -$67.0M -26.0% | -$53.2M -8.1% | -$49.2M | $1.3B | $1.5B | -$1.6B |
| Other Stockholders Equity | $20.7M -74.7% | $81.7M -6.9% | $87.7M +18.7% | $73.9M -85.8% | $521.2M | $1.2B | $1.1B | $643.0M |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $416.2M | $707.4M | $1.3B |
| Total Equity | -$29.3M -46.7% | -$19.9M +14.9% | -$23.4M +59.9% | -$58.4M +57.9% | -$138.9M | $14.7B | $13.3B | $12.0B |
| Total Debt | $197.1M -1.4% | $200.0M -8.7% | $219.1M +61.2% | $135.9M -33.1% | $203.1M | $377.0M | $365.8M | $354.6M |
| Net Debt | $175.4M +3.5% | $169.5M -20.0% | $211.9M +69.5% | $125.0M -37.0% | $198.5M | -$1.6B | $344.8M | $456.8M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Royal Helium Ltd.
RHC.V
$7.16M
Madison Metals Inc.
GREN.CN
$6.41M
Razor Energy Corp.
RZE.V
$4.94M
Wolverine Energy and Infrastructure Inc.
WEII.V
$4.41M
Pambili Natural Resources Corporation
PNN.V
$3.33M
Decklar Resources Inc.
DKL.V
$2.75M
Three Sixty Solar Ltd.
VSOL.NE
$2.07M
Jura Energy Corporation
JEC.V
$2.07M
Patterson Metals Corp.
PAT.V
$1.99M
Divergent Energy Services Corp.
DVG.V
$185,808.00
SEC Filings
Recent regulatory filings
No filings found.
How much cash does FLNT.TO have?
Flint Corp. (FLNT.TO) reported $21.68M in cash and equivalents in fiscal 2021.
How much debt does FLNT.TO carry?
Flint Corp. (FLNT.TO) reported $197.12M of total debt, with net debt of $175.44M.
Explore More
Continue the stock analysis
Jump to another research area for this company.