Cavvy Energy Ltd.
TSX:CVVY.TO · Toronto Stock Exchange
-$0.07 today
Vol 0.16M · Avg 0.78M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:CVVY.TO · Revenue to Net Income
Key Ratios
Analysis
$250.1M of revenue converted into -$4.0M of net income for the selected period. Gross margin is 44.4% and net margin is -3.3%, showing how much revenue survives after costs and taxes. EPS is $-0.01, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $217.9M -2.2% | $222.8M -39.5% | $368.1M -17.0% | $443.6M +37.8% | $321.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $227.5M +180.1% | $81.2M -73.6% | $307.2M +2.4% | $300.0M +23.7% | $242.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$9.6M -106.8% | $141.5M +132.1% | $61.0M -57.5% | $143.5M +80.9% | $79.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | -4.4% -68.0pp | 63.5% +47.0pp | 16.6% -15.8pp | 32.4% +7.7pp | 24.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 +100.0% | -$4.5M -195.0% | $4.8M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $35.7M +38.0% | $25.8M +5.5% | $24.5M -53.3% | $52.4M +15.3% | $45.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $35.7M -84.6% | $231.9M +846.9% | $24.5M -1.6% | $24.9M -90.7% | $268.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $43.6M -29.5% | $61.9M -2.9% | $63.8M +11.1% | $57.5M +18.6% | $48.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$1.7M -104.5% | $36.9M -64.5% | $104.0M -41.1% | $176.5M +233.3% | $53.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -0.8% -17.3pp | 16.6% -11.7pp | 28.2% -11.5pp | 39.8% +23.3pp | 16.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$45.3M +49.9% | -$90.4M -347.7% | $36.5M -69.2% | $118.7M +2526.7% | $4.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -20.8% +19.8pp | -40.6% -50.5pp | 9.9% -16.8pp | 26.7% +25.3pp | 1.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 -100.0% | $19.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $25.8M -14.4% | $30.2M -13.8% | $35.0M -31.8% | $51.4M +26.5% | $40.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $47.6M +35.6% | $35.1M +212.0% | -$31.4M +38.5% | -$51.0M -15.0% | -$44.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $2.3M +104.2% | -$55.3M -1177.8% | $5.1M -92.4% | $67.7M +270.1% | -$39.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 1.1% +25.9pp | -24.8% -26.2pp | 1.4% -13.9pp | 15.3% +27.6pp | -12.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $7.2M +144.0% | -$16.4M -324.8% | -$3.9M +95.1% | -$78.9M -263.8% | $48.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$4.9M +87.5% | -$38.9M -533.2% | $9.0M -93.9% | $146.6M +469.5% | -$39.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | -2.2% +15.2pp | -17.5% -19.9pp | 2.4% -30.6pp | 33.0% +45.4pp | -12.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +91.6% | -$0 -492.2% | $0 -94.5% | $1 +472.0% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +91.6% | -$0 -639.1% | $0 -95.9% | $1 +464.0% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $290.5M +51.7% | $191.5M +20.5% | $159.0M +0.5% | $158.2M +0.4% | $157.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $290.5M +51.7% | $191.5M +6.1% | $180.6M +12.1% | $161.0M +2.1% | $157.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Gear Energy Ltd.
GXE.TO
$126.52M
Forza Petroleum Limited
FORZ.TO
$90.79M
CWC Energy Services Corp.
CWC.V
$82.81M
UGE International Ltd.
UGE.V
$67.35M
SouthGobi Resources Ltd.
SGQ.TO
$56.09M
Perpetual Energy Inc.
PMT.TO
$26.74M
Canadian Overseas Petroleum Limited
XOP.CN
$18.35M
Petroteq Energy Inc.
PQE.V
$11.95M
Razor Energy Corp.
RZE.V
$4.94M
Shoal Point Energy Ltd.
SHP.CN
$1.27M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CVVY.TO generate?
Cavvy Energy Ltd. (CVVY.TO) reported $217.91M of revenue in fiscal 2025.
Is CVVY.TO profitable?
Cavvy Energy Ltd. (CVVY.TO) reported -$4,871,000.00 of net income, with a net margin of -2.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.