Cavvy Energy Ltd.
TSX:CVVY.TO · Toronto Stock Exchange
-$0.07 today
Vol 0.16M · Avg 0.78M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$4.9M +87.5% | -$38.9M -533.2% | $9.0M -93.9% | $146.6M +468.5% | -$39.8M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $43.6M -26.7% | $59.6M -6.7% | $63.8M +13.5% | $56.2M +16.0% | $48.4M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $7.2M +144.0% | -$16.4M -324.8% | -$3.9M +95.1% | -$78.9M -63.0% | -$48.4M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $7.1M +1492.4% | $448.0K +13.7% | $394.0K -14.3% | $460.0K -9.4% | $508.0K | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$18.7M -245.4% | -$5.4M -125.1% | $21.6M +132.7% | -$66.2M -273.8% | $38.1M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 | $0 | $0 | $0 | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$18.7M -245.4% | -$5.4M -125.1% | $21.6M +132.7% | -$66.2M -273.8% | $38.1M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $2.1M -73.3% | $7.8M -40.9% | $13.2M -55.9% | $30.1M -42.5% | $52.3M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $36.5M +411.1% | $7.1M -93.2% | $104.2M +18.2% | $88.2M +72.5% | $51.1M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$23.3M +9.2% | -$25.7M +53.7% | -$55.5M -40.5% | -$39.5M -13.2% | -$34.9M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $969.0K -87.2% | $7.5M +324.8% | -$3.4M -131.5% | $10.7M +658.7% | $1.4M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$22.4M -23.3% | -$18.2M +69.2% | -$58.9M -104.1% | -$28.9M +13.9% | -$33.5M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$15.6M +45.7% | -$28.7M +20.4% | -$36.1M +43.4% | -$63.7M -2618.2% | -$2.3M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $98.0K -99.7% | $33.5M +88013.2% | $38.0K -96.3% | $1.0M | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$1.3M +61.7% | -$3.5M +73.5% | -$13.2M -3012.7% | -$425.0K +6.2% | -$453.0K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$16.8M -1431.2% | $1.3M +102.6% | -$49.2M +22.0% | -$63.1M -2156.1% | -$2.8M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$188.0K | $0 | $0 +100.0% | -$149.0K -144.0% | $339.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$3.0M +69.6% | -$9.8M -147.6% | -$3.9M +0.1% | -$3.9M -126.0% | $15.1M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $13.1M +170.6% | -$18.6M -138.2% | $48.7M +0.0% | $48.6M +200.3% | $16.2M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Gear Energy Ltd.
GXE.TO
$126.52M
Forza Petroleum Limited
FORZ.TO
$90.79M
CWC Energy Services Corp.
CWC.V
$82.81M
UGE International Ltd.
UGE.V
$67.35M
SouthGobi Resources Ltd.
SGQ.TO
$56.09M
Perpetual Energy Inc.
PMT.TO
$26.74M
Canadian Overseas Petroleum Limited
XOP.CN
$18.35M
Petroteq Energy Inc.
PQE.V
$11.95M
Razor Energy Corp.
RZE.V
$4.94M
Shoal Point Energy Ltd.
SHP.CN
$1.27M
SEC Filings
Recent regulatory filings
No filings found.
Does CVVY.TO generate free cash flow?
Cavvy Energy Ltd. (CVVY.TO) generated $13.12M of free cash flow in fiscal 2025.
How much operating cash flow does CVVY.TO produce?
Operating cash flow was $36.45M, before capital expenditures of $23.34M.
Explore More
Continue the stock analysis
Jump to another research area for this company.