CEMATRIX Corporation
TSX:CEMX.TO · Toronto Stock Exchange
+$0.02 today
Vol 0.01M · Avg 0.23M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
TSX:CEMX.TO · Revenue to Net Income
Key Ratios
Analysis
$45.7M of revenue converted into $3.8M of net income for the selected period. Gross margin is 29.9% and net margin is 5.7%, showing how much revenue survives after costs and taxes. EPS is $0.02, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $45.1M +27.5% | $35.4M -33.6% | $53.3M +83.8% | $29.0M +28.3% | $22.6M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $29.7M +14.6% | $25.9M -37.4% | $41.4M +56.4% | $26.5M +41.6% | $18.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $15.4M +63.1% | $9.4M -20.7% | $11.9M +371.8% | $2.5M -35.4% | $3.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 34.1% +7.4pp | 26.6% +4.3pp | 22.3% +13.6pp | 8.7% -8.6pp | 17.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $8.9M -7.9% | $9.7M +2.3% | $9.5M +20.4% | $7.9M +13.9% | $6.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $10.2M +13.8% | $8.9M -2.3% | $9.1M +25.9% | $7.3M +9.4% | $6.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $2.4M +8.3% | $2.2M -1.6% | $2.2M +21.0% | $1.9M -25.3% | $2.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | $7.6M +203.1% | $2.5M -43.5% | $4.4M +229.0% | -$3.4M -437.8% | $1.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 16.8% +9.8pp | 7.1% -1.2pp | 8.3% +20.2pp | -11.9% -16.4pp | 4.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $5.2M +956.9% | $492.0K -82.0% | $2.7M +157.8% | -$4.7M -73.4% | -$2.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 11.5% +10.1pp | 1.4% -3.7pp | 5.1% +21.5pp | -16.3% -4.2pp | -12.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $199.0K -17.4% | $241.0K -17.7% | $293.0K -4.6% | $307.0K | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $337.0K +22.1% | $276.0K -55.0% | $613.0K -46.5% | $1.1M -7.1% | $1.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$384.0K +18.6% | -$472.0K +59.4% | -$1.2M +31.7% | -$1.7M -5257.6% | $33.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $4.8M +23980.0% | $20.0K -98.7% | $1.6M +124.5% | -$6.4M -138.6% | -$2.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 10.7% +10.6pp | 0.1% -2.9pp | 3.0% +25.2pp | -22.2% -10.3pp | -11.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $756.0K +402.4% | -$250.0K -173.1% | $342.0K +138.9% | -$880.0K -4.1% | -$845.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | $4.1M +1403.7% | $270.0K -78.1% | $1.2M +122.2% | -$5.6M -199.8% | -$1.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 9.0% +8.2pp | 0.8% -1.6pp | 2.3% +21.5pp | -19.2% -11.0pp | -8.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 +1321.1% | $0 -78.9% | $0 +121.4% | -$0 -162.5% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 +1284.2% | $0 -78.9% | $0 +121.4% | -$0 -162.5% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $150.3M +6.0% | $141.9M +5.5% | $134.4M +0.4% | $133.9M +16.1% | $115.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $154.1M +6.9% | $144.1M +5.1% | $137.1M +2.4% | $133.9M +16.1% | $115.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Max Power Mining Corp.
MAXX.CN
$153.14M
Fortune Minerals Limited
TSX:FT.TO
$100.42M
Nickel 28 Capital Corp.
NKL.V
$100.01M
Nevada King Gold Corp.
NKG.V
$72.75M
EMP Metals Corp.
EMPS.CN
$66.09M
Forte Minerals Corp.
CUAU.CN
$57.03M
Orbit Garant Drilling Inc.
TSX:OGD.TO
$52.68M
Silver Viper Minerals Corp.
VIPR.V
$49.58M
Tocvan Ventures Corp.
TOC.CN
$49.11M
RecycLiCo Battery Materials Inc.
AMY.V
$16.83M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CEMX.TO generate?
CEMATRIX Corporation (CEMX.TO) reported $45.09M of revenue in fiscal 2025.
Is CEMX.TO profitable?
CEMATRIX Corporation (CEMX.TO) reported $4.06M of net income, with a net margin of 9.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.