CEMATRIX Corporation
TSX:CEMX.TO · Toronto Stock Exchange
+$0.02 today
Vol 0.01M · Avg 0.23M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $15.7M |
| Receivables | $7.5M |
| Inventory | $984.0K |
| Other Current | $352.0K |
| Total Current Assets | $24.5M |
| PP&E (Net) | $14.0M |
| Intangible Assets | $6.3M |
| Long-term Investments | $2.5M |
| Other Non-current | $180.0K |
| Total Non-current Assets | $22.9M |
| Total Assets | $47.5M |
Analysis
Selected assets total $47.5M for Latest. The largest visible component is Cash & Equivalents at $15.7M, about 33.1% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $11.9M +16.0% | $10.3M +213.1% | $3.3M -69.2% | $10.7M -46.4% | $19.9M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $11.7M +73.2% | $6.7M -47.6% | $12.9M +75.3% | $7.3M +49.4% | $4.9M | $533.8M | $399.4M | -$1.7B |
| Inventory | $965.0K +16.0% | $832.0K -19.9% | $1.0M +2.9% | $1.0M +40.7% | $718.0K | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $0 -100.0% | $591.0K +23.4% | $479.0K -10.0% | $532.0K +86.0% | $286.0K | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $25.0M +35.6% | $18.5M +3.3% | $17.9M -8.6% | $19.6M -26.0% | $26.4M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $13.8M -12.5% | $15.8M +21.2% | $13.1M +2.8% | $12.7M +4.4% | $12.2M | $1.2B | $1.5B | $687.8M |
| Goodwill | $6.2M -4.7% | $6.5M +8.8% | $6.0M -2.4% | $6.1M +6.8% | $5.8M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $0 | $0 | $0 | $0 | $0 | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $2.4M -6.2% | $2.6M +9.8% | $2.3M -1.7% | $2.4M +8722.2% | $27.0K | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 | $0 | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $177.0K | $0 | $0 -100.0% | $21.0K -22.2% | $27.0K | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $22.7M -9.1% | $24.9M +16.5% | $21.4M +0.7% | $21.3M +18.4% | $18.0M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $47.7M +9.9% | $43.4M +10.5% | $39.3M -3.8% | $40.8M -8.0% | $44.4M | $13.3B | $11.9B | $10.6B |
| Account Payables | $1.6M +69.6% | $929.0K -79.3% | $4.5M +1.9% | $4.4M +90.4% | $2.3M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $324.0K -67.4% | $995.0K +8.7% | $915.0K -79.4% | $4.4M +405.8% | $877.0K | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 | $0 | $0 | $0 | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $0 -100.0% | $893.0K -58.9% | $2.2M +199.3% | $726.0K -18.0% | $885.0K | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $3.8M +6.5% | $3.6M -57.0% | $8.3M -18.2% | $10.2M +118.2% | $4.7M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $945.0K +775.0% | $108.0K -89.3% | $1.0M -48.7% | $2.0M -66.1% | $5.8M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $1.0M +64.2% | $611.0K -4.7% | $641.0K +77.6% | $361.0K -70.2% | $1.2M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $0 | $0 | $0 | $0 | $0 | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $3.4M +38.2% | $2.4M +9.1% | $2.2M -23.0% | $2.9M -64.3% | $8.1M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $7.2M +19.3% | $6.0M -43.0% | $10.6M -19.3% | $13.1M +2.1% | $12.8M | $14.7B | $3.7B | $9.6B |
| Common Stock | $47.7M -0.4% | $47.9M +12.3% | $42.6M +0.6% | $42.4M +0.0% | $42.4M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$17.8M +18.5% | -$21.9M +1.2% | -$22.1M +5.3% | -$23.4M -31.2% | -$17.8M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $441.0K -71.0% | $1.5M +6441.7% | -$24.0K -104.3% | $563.0K +202.6% | -$549.0K | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 -100.0% | $532.0K +0.0% | $532.0K | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $40.5M +8.4% | $37.4M +30.1% | $28.7M +3.5% | $27.7M -12.2% | $31.6M | $9.1B | $7.7B | $3.3B |
| Total Debt | $3.4M -4.5% | $3.6M +10.6% | $3.2M -57.2% | $7.6M -9.8% | $8.4M | $724.2M | $410.6M | $399.4M |
| Net Debt | -$8.5M -27.0% | -$6.7M -15143.2% | -$44.0K +98.6% | -$3.1M +73.1% | -$11.6M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Max Power Mining Corp.
MAXX.CN
$153.14M
Fortune Minerals Limited
TSX:FT.TO
$100.42M
Nickel 28 Capital Corp.
NKL.V
$100.01M
Nevada King Gold Corp.
NKG.V
$72.75M
EMP Metals Corp.
EMPS.CN
$66.09M
Forte Minerals Corp.
CUAU.CN
$57.03M
Orbit Garant Drilling Inc.
TSX:OGD.TO
$52.68M
Silver Viper Minerals Corp.
VIPR.V
$49.58M
Tocvan Ventures Corp.
TOC.CN
$49.11M
RecycLiCo Battery Materials Inc.
AMY.V
$16.83M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does CEMX.TO have?
CEMATRIX Corporation (CEMX.TO) reported $11.94M in cash and equivalents in fiscal 2025.
How much debt does CEMX.TO carry?
CEMATRIX Corporation (CEMX.TO) reported $3.43M of total debt, with net debt of -$8,515,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.