Spire Global, Inc.
NYSE:SPIR · New York Stock Exchange
-$0.35 today
Vol 1.67M · Avg 1.87M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:SPIR · Revenue to Net Income
Key Ratios
Analysis
$63.5M of revenue converted into $48.5M of net income for the selected period. Gross margin is 41.5% and net margin is 36.0%, showing how much revenue survives after costs and taxes. EPS is $1.57, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $71.6M -35.2% | $110.5M +13.2% | $97.6M +37.9% | $70.8M +63.2% | $43.4M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $42.4M -39.9% | $70.6M +19.5% | $59.0M +10.1% | $53.6M +186.5% | $18.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $29.2M -26.9% | $39.9M +3.4% | $38.6M +125.1% | $17.1M -30.5% | $24.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 40.8% +4.6pp | 36.1% -3.4pp | 39.5% +15.3pp | 24.2% -32.6pp | 56.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $36.7M +25.6% | $29.2M +5.6% | $27.6M +25.3% | $22.1M -30.2% | $31.6M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $79.3M +10.3% | $72.0M +6.2% | $67.8M -7.7% | $73.4M +20.6% | $60.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $116.0M +18.6% | $97.8M +0.5% | $97.4M +1.4% | $96.0M +3.8% | $92.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $15.5M -41.7% | $26.6M +25.6% | $21.2M +2.3% | $20.7M +143.1% | $8.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | $77.8M +239.6% | -$55.7M -48.6% | -$37.5M +41.5% | -$64.1M -262.7% | -$17.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 108.8% +159.2pp | -50.5% -12.0pp | -38.4% +52.1pp | -90.6% -49.8pp | -40.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$86.9M -49.9% | -$58.0M +1.4% | -$58.8M +25.5% | -$78.9M -16.3% | -$67.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -121.4% -68.9pp | -52.5% +7.8pp | -60.2% +51.2pp | -111.5% +44.9pp | -156.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $2.4M +57.5% | $1.5M -33.7% | $2.3M +146.0% | $948.0K +4021.7% | $23.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $7.4M -63.6% | $20.4M +6.9% | $19.0M +36.4% | $14.0M +22.2% | $11.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $141.8M +417.1% | -$44.7M -136.3% | -$18.9M +4.7% | -$19.9M -165.7% | $30.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $54.9M +153.5% | -$102.7M -32.1% | -$77.7M +21.3% | -$98.7M -162.6% | -$37.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 76.7% +169.7pp | -92.9% -13.3pp | -79.6% +59.9pp | -139.5% -52.8pp | -86.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $3.6M +2171.1% | $159.0K +212.0% | -$142.0K -149.8% | $285.0K -42.7% | $497.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | $51.3M +149.9% | -$102.8M -32.6% | -$77.6M +21.7% | -$99.0M -159.9% | -$38.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 71.7% +164.8pp | -93.1% -13.6pp | -79.5% +60.5pp | -139.9% -52.1pp | -87.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +139.0% | -$4 -7.5% | -$4 +30.0% | -$6 -15.5% | -$5 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +135.0% | -$4 -7.5% | -$4 +30.0% | -$6 -15.5% | -$5 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $30.9M +27.9% | $24.2M +23.4% | $19.6M +12.0% | $17.5M +125.1% | $7.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $32.0M +32.2% | $24.2M +23.4% | $19.6M +12.0% | $17.5M +125.1% | $7.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Acacia Research Corporation
NASDAQ:ACTG
$464.11M
Wabash National Corporation
NYSE:WNC
$457.18M
Costamare Bulkers Holdings Ltd
NYSE:CMDB
$411.85M
Quad/Graphics, Inc.
NYSE:QUAD
$387.21M
Civeo Corporation
NYSE:CVEO
$370.54M
ACCO Brands Corporation
NYSE:ACCO
$359.28M
SBC Medical Group Holdings Incorporated
NASDAQ:SBC
$313.68M
flyExclusive, Inc.
AMEX:FLYX
$173.08M
JELD-WEN Holding, Inc.
NYSE:JELD
$158.09M
Rich Sparkle Holdings Limited Ordinary Shares
NASDAQ:ANPA
$56.25M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SPIR generate?
Spire Global, Inc. (SPIR) reported $71.55M of revenue in fiscal 2025.
Is SPIR profitable?
Spire Global, Inc. (SPIR) reported $51.30M of net income, with a net margin of 71.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.