Spire Global, Inc.
NYSE:SPIR · New York Stock Exchange
-$0.35 today
Vol 1.67M · Avg 1.87M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $51.3M +149.9% | -$102.8M -32.6% | -$77.6M +13.3% | -$89.4M -134.7% | -$38.1M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $15.5M -41.7% | $26.6M +25.6% | $21.2M +2.3% | $20.7M +143.1% | $8.5M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 -100.0% | $23.0K -95.4% | $497.0K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $18.7M -14.4% | $21.8M +68.3% | $13.0M +12.9% | $11.5M -1.2% | $11.6M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $13.7M -35.3% | $21.2M +660.3% | $2.8M -78.1% | $12.7M +669.6% | -$2.2M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $8.1M +521.4% | -$1.9M -176.7% | $2.5M +151.0% | -$4.9M +2.4% | -$5.0M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $1.6M -39.3% | $2.6M +93.2% | $1.4M +175.8% | -$1.8M -178.9% | $2.3M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $4.1M -80.2% | $20.5M +2007.0% | -$1.1M -105.5% | $19.4M +3906.6% | $485.0K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$159.1M -1181.2% | $14.7M +240.2% | $4.3M +229.5% | -$3.3M +91.3% | -$38.3M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$59.8M -224.2% | -$18.5M +49.2% | -$36.3M +24.1% | -$47.8M +17.5% | -$58.0M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$32.8M -23.3% | -$26.6M -53.2% | -$17.4M +8.3% | -$18.9M -21.4% | -$15.6M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $238.9M | $0 | $0 -100.0% | $22.9M +122.1% | -$103.9M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$120.5M -299.6% | -$30.1M +24.9% | -$40.1M +0.2% | -$40.2M | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $65.5M +54.1% | $42.5M -19.1% | $52.5M +203.5% | $17.3M | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 | $0 +100.0% | -$22.9M -13703.0% | -$166.0K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $151.2M +1162.4% | -$14.2M -186.5% | -$5.0M +88.1% | -$41.8M +65.0% | -$119.5M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$114.8M -470.9% | -$20.1M -230.7% | $15.4M -47.8% | $29.5M -51.6% | $60.9M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $39.9M +5.4% | $37.9M +381.6% | $7.9M +450.8% | $1.4M +10.8% | $1.3M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 -100.0% | $1.2M +87.8% | $655.0K +114.5% | -$4.5M -102.2% | $209.6M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$74.9M -494.3% | $19.0M -20.5% | $23.9M -9.4% | $26.4M -90.3% | $270.5M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$10.8M -387.8% | $3.7M +757.9% | -$568.0K -147.4% | $1.2M +103.2% | $590.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $5.7M +157.4% | -$9.9M +44.5% | -$17.9M +71.1% | -$62.1M -166.3% | $93.7M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$92.6M -105.6% | -$45.0M +16.1% | -$53.7M +19.6% | -$66.7M +9.3% | -$73.6M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Acacia Research Corporation
NASDAQ:ACTG
$464.11M
Wabash National Corporation
NYSE:WNC
$457.18M
Costamare Bulkers Holdings Ltd
NYSE:CMDB
$411.85M
Quad/Graphics, Inc.
NYSE:QUAD
$387.21M
Civeo Corporation
NYSE:CVEO
$370.54M
ACCO Brands Corporation
NYSE:ACCO
$359.28M
SBC Medical Group Holdings Incorporated
NASDAQ:SBC
$313.68M
flyExclusive, Inc.
AMEX:FLYX
$173.08M
JELD-WEN Holding, Inc.
NYSE:JELD
$158.09M
Rich Sparkle Holdings Limited Ordinary Shares
NASDAQ:ANPA
$56.25M
SEC Filings
Recent regulatory filings
No filings found.
Does SPIR generate free cash flow?
Spire Global, Inc. (SPIR) generated -$92,605,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does SPIR produce?
Operating cash flow was -$59,829,000.00, before capital expenditures of $32.78M.
Explore More
Continue the stock analysis
Jump to another research area for this company.