NYSE:OBK · New York Stock Exchange
+$0.43 today
Vol 0.09M · Avg 0.17M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:OBK · Revenue to Net Income
Key Ratios
Analysis
$597.5M of revenue converted into $80.5M of net income for the selected period. Gross margin is 59.8% and net margin is 13.6%, showing how much revenue survives after costs and taxes. EPS is $2.58, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $598.6M -3.0% | $616.8M +7.0% | $576.7M +52.7% | $377.8M +30.1% | $290.5M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $250.1M -7.9% | $271.7M +12.9% | $240.6M +216.5% | $76.0M +419.3% | $14.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $348.5M +1.0% | $345.1M +2.7% | $336.1M +11.4% | $301.8M +9.4% | $275.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 58.2% +2.3pp | 56.0% -2.3pp | 58.3% -21.6pp | 79.9% -15.1pp | 95.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $156.4M +1.0% | $155.0M +7.0% | $144.8M +17.3% | $123.4M +27.9% | $96.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $249.7M +0.7% | $247.9M +7.7% | $230.2M +18.5% | $194.3M +35.5% | $143.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $14.6M -13.1% | $16.8M -4.7% | $17.6M +43.3% | $12.3M +80.2% | $6.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | $113.4M -0.6% | $114.1M -7.7% | $123.6M +3.2% | $119.7M -14.0% | $139.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 18.9% +0.5pp | 18.5% -2.9pp | 21.4% -10.3pp | 31.7% -16.2pp | 47.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $98.8M +1.6% | $97.3M -8.2% | $105.9M -1.4% | $107.4M -18.9% | $132.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 16.5% +0.7pp | 15.8% -2.6pp | 18.4% -10.1pp | 28.4% -17.2pp | 45.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $538.0M -4.7% | $564.6M +7.9% | $523.4M +60.3% | $326.6M +35.2% | $241.7M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $207.0M -21.7% | $264.2M +18.0% | $223.8M +336.1% | $51.3M +102.0% | $25.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$3.2M | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $95.6M -1.7% | $97.3M -8.2% | $105.9M -1.4% | $107.4M -18.9% | $132.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 16.0% +0.2pp | 15.8% -2.6pp | 18.4% -10.1pp | 28.4% -17.2pp | 45.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $20.4M -1.6% | $20.8M -6.1% | $22.1M +12.1% | $19.7M -17.4% | $23.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $75.2M -1.7% | $76.5M -8.7% | $83.8M -4.5% | $87.7M -19.2% | $108.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | 12.6% +0.2pp | 12.4% -2.1pp | 14.5% -8.7pp | 23.2% -14.2pp | 37.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 -1.2% | $2 -9.6% | $3 -17.3% | $3 -28.9% | $5 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 -2.0% | $2 -9.6% | $3 -17.4% | $3 -28.7% | $5 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $30.7M -1.2% | $31.1M +1.0% | $30.8M +15.8% | $26.6M +13.6% | $23.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $31.1M -0.4% | $31.2M +0.9% | $30.9M +15.6% | $26.8M +13.4% | $23.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Texas Capital Bancshares, Inc.
NASDAQ:TCBI
$4.54B
Dime Community Bancshares, Inc.
NYSE:DCOM
$1.78B
Bank First Corporation
NASDAQ:BFC
$1.70B
ConnectOne Bancorp, Inc.
NASDAQ:CNOB
$1.64B
Republic Bancorp, Inc.
NASDAQ:RBCAA
$1.60B
Peoples Bancorp Inc.
NASDAQ:PEBO
$1.39B
Tompkins Financial Corporation
AMEX:TMP
$1.36B
Preferred Bank
NASDAQ:PFBC
$1.27B
Old Second Bancorp, Inc.
NASDAQ:OSBC
$1.19B
OceanFirst Financial Corp.
NASDAQ:OCFC
$1.10B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does OBK generate?
Origin Bancorp, Inc. (OBK) reported $598.60M of revenue in fiscal 2025.
Is OBK profitable?
Origin Bancorp, Inc. (OBK) reported $75.20M of net income, with a net margin of 12.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.