Origin Bancorp, Inc.
NYSE:OBK · New York Stock Exchange
+$0.43 today
Vol 0.12M · Avg 0.17M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $75.2M -1.7% | $76.5M -8.7% | $83.8M -4.5% | $87.7M -19.2% | $108.5M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $16.8M +0.0% | $16.8M -4.7% | $17.6M +43.3% | $12.3M +80.2% | $6.8M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$4.5M -208.1% | -$1.5M -105.3% | $27.7M +51.4% | $18.3M +191.6% | $6.3M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $8.3M +15.3% | $7.2M +35.7% | $5.3M +53.1% | $3.4M +50.3% | $2.3M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$2.9M -196.2% | $3.0M +1539.1% | -$207.0K +94.7% | -$3.9M -170.8% | $5.5M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 | $0 | $0 | $0 | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$2.9M -196.2% | $3.0M +1539.1% | -$207.0K +94.7% | -$3.9M -170.8% | $5.5M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $66.0M +914.2% | $6.5M +251.6% | -$4.3M -115.5% | $27.8M -34.0% | $42.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $158.9M +46.5% | $108.5M -16.5% | $129.9M -10.8% | $145.6M -15.1% | $171.5M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$7.9M +64.3% | -$22.0M +17.8% | -$26.8M -216.9% | -$8.5M -68.8% | -$5.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 -100.0% | $70.0M +1038.1% | -$7.5M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$853.3M -227.5% | -$260.6M -1735.3% | -$14.2M +97.6% | -$588.6M +18.1% | -$718.5M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $883.8M +120.5% | $400.9M -12.0% | $455.5M -32.8% | $677.6M +197.3% | $227.9M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$136.3M -219.9% | $113.7M +120.9% | -$544.5M +10.2% | -$606.4M -217.5% | $515.9M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$113.7M -149.0% | $231.9M +278.4% | -$130.0M +71.5% | -$456.0M -3648.0% | $12.9M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$141.7M -35.1% | -$104.9M +79.7% | -$517.6M -257.0% | $329.7M +149.7% | -$663.7M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $954.0K -49.1% | $1.9M -40.3% | $3.1M +6.5% | $2.9M +1919.2% | $146.0K | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$15.8M | $0 | $0 | $0 +100.0% | -$1.3M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$18.9M -0.7% | -$18.7M -1.0% | -$18.6M -16.9% | -$15.9M -37.8% | -$11.5M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $84.1M +391.4% | -$28.9M -106.3% | $454.6M +228.7% | -$353.1M -143.0% | $820.4M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$91.3M +39.4% | -$150.6M -92.1% | -$78.4M -116.0% | -$36.3M -125.2% | $144.1M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$46.0M -124.3% | $189.8M +341.7% | -$78.5M +77.3% | -$346.6M -205.6% | $328.4M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $151.1M +74.8% | $86.4M -16.2% | $103.1M -24.9% | $137.2M -17.6% | $166.5M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Texas Capital Bancshares, Inc.
NASDAQ:TCBI
$4.35B
Dime Community Bancshares, Inc.
NYSE:DCOM
$1.72B
ConnectOne Bancorp, Inc.
NASDAQ:CNOB
$1.63B
Bank First Corporation
NASDAQ:BFC
$1.60B
Republic Bancorp, Inc.
NASDAQ:RBCAA
$1.49B
Peoples Bancorp Inc.
NASDAQ:PEBO
$1.30B
Tompkins Financial Corporation
AMEX:TMP
$1.28B
Preferred Bank
NASDAQ:PFBC
$1.17B
Old Second Bancorp, Inc.
NASDAQ:OSBC
$1.12B
OceanFirst Financial Corp.
NASDAQ:OCFC
$1.04B
SEC Filings
Recent regulatory filings
No filings found.
Does OBK generate free cash flow?
Origin Bancorp, Inc. (OBK) generated $151.05M of free cash flow in fiscal 2025.
How much operating cash flow does OBK produce?
Operating cash flow was $158.92M, before capital expenditures of $7.87M.
Explore More
Continue the stock analysis
Jump to another research area for this company.