Northrop Grumman Corporation
NYSE:NOC · New York Stock Exchange
-$32.91 today
Vol 2.38M · Avg 0.86M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:NOC · Revenue to Net Income
Key Ratios
Analysis
$42.4B of revenue converted into $4.6B of net income for the selected period. Gross margin is 20.5% and net margin is 10.7%, showing how much revenue survives after costs and taxes. EPS is $31.95, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $42.0B +2.2% | $41.0B +4.4% | $39.3B +7.3% | $36.6B +2.6% | $35.7B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $33.6B +3.0% | $32.7B -0.2% | $32.7B +12.4% | $29.1B +2.6% | $28.4B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $8.3B -0.6% | $8.4B +27.6% | $6.6B -12.3% | $7.5B +2.8% | $7.3B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 19.8% -0.6pp | 20.4% +3.7pp | 16.7% -3.7pp | 20.4% +0.0pp | 20.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $1.1B +0.0% | $1.1B -8.3% | $1.2B +0.0% | $1.2B +9.1% | $1.1B | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $4.0B +39.4% | $2.9B -25.9% | $3.9B +243.8% | $1.1B +400.4% | $227.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $4.0B +1.0% | $4.0B -0.5% | $4.0B +3.6% | $3.9B +139.5% | $1.6B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.5B +7.4% | $1.4B +2.4% | $1.3B -0.3% | $1.3B +8.3% | $1.2B | $374.2M | $1.2B | $631.8M |
| EBITDA | $7.2B +5.4% | $6.8B +61.7% | $4.2B -45.0% | $7.7B -12.0% | $8.7B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 17.2% +0.5pp | 16.7% +5.9pp | 10.8% -10.2pp | 21.0% -3.5pp | 24.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $4.3B -2.1% | $4.4B +72.3% | $2.5B -29.5% | $3.6B -36.3% | $5.7B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 10.2% -0.4pp | 10.6% +4.2pp | 6.5% -3.4pp | 9.8% -6.0pp | 15.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $665.0M +7.1% | $621.0M +13.9% | $545.0M +7.7% | $506.0M -9.0% | $556.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $788.0M +22.0% | $646.0M +438.2% | -$191.0M -108.5% | $2.2B -32.0% | $3.3B | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $5.1B +1.0% | $5.0B +113.8% | $2.3B -59.8% | $5.8B -34.7% | $8.9B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 12.1% -0.1pp | 12.2% +6.3pp | 6.0% -10.0pp | 15.9% -9.1pp | 25.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $886.0M +5.2% | $842.0M +190.3% | $290.0M -69.1% | $940.0M -51.4% | $1.9B | $1.3B | -$1.6B | $745.2M |
| Net Income | $4.2B +0.2% | $4.2B +103.0% | $2.1B -58.0% | $4.9B -30.1% | $7.0B | $4.9B | $4.8B | $4.7B |
| Net Margin | 10.0% -0.2pp | 10.2% +4.9pp | 5.2% -8.1pp | 13.4% -6.3pp | 19.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $29 +2.6% | $28 +109.2% | $14 -57.1% | $32 -27.7% | $44 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $29 +2.6% | $28 +109.5% | $14 -57.0% | $31 -27.7% | $44 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $143.5M -2.4% | $147.0M -3.0% | $151.5M -2.2% | $154.9M -3.4% | $160.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $143.8M -2.4% | $147.3M -3.1% | $152.0M -2.3% | $155.6M -3.3% | $160.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Lockheed Martin Corporation
NYSE:LMT
$116.91B
Howmet Aerospace Inc.
NYSE:HWM
$110.95B
General Dynamics Corporation
NYSE:GD
$94.93B
United Parcel Service, Inc.
NYSE:UPS
$89.42B
Waste Management, Inc.
NYSE:WM
$85.66B
Emerson Electric Co.
NYSE:EMR
$84.51B
3M Company
NYSE:MMM
$83.98B
Illinois Tool Works Inc.
NYSE:ITW
$76.02B
TransDigm Group Incorporated
NYSE:TDG
$73.90B
L3Harris Technologies, Inc.
NYSE:LHX
$54.66B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does NOC generate?
Northrop Grumman Corporation (NOC) reported $41.95B of revenue in fiscal 2025.
Is NOC profitable?
Northrop Grumman Corporation (NOC) reported $4.18B of net income, with a net margin of 10.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.