Northrop Grumman Corporation
NYSE:NOC · New York Stock Exchange
-$32.91 today
Vol 2.38M · Avg 0.86M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $4.2B +0.2% | $4.2B +103.0% | $2.1B -58.0% | $4.9B -30.1% | $7.0B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $1.5B +7.4% | $1.4B +2.4% | $1.3B -0.3% | $1.3B +8.3% | $1.2B | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $548.0M +194.2% | -$582.0M +41.1% | -$988.0M -207.8% | -$321.0M -153.2% | $603.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $119.0M +17.8% | $101.0M +16.1% | $87.0M -12.1% | $99.0M +5.3% | $94.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$863.0M -357.6% | $335.0M +332.6% | -$144.0M +76.0% | -$600.0M -431.5% | $181.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$108.0M -227.3% | -$33.0M -161.1% | $54.0M +222.7% | -$44.0M -340.0% | -$10.0M | $592.6M | $1.3B | $626.2M |
| Inventory | $97.0M +127.1% | -$358.0M -62.7% | -$220.0M -7.3% | -$205.0M -294.2% | -$52.0M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $646.0M +225.9% | -$513.0M -198.8% | $519.0M -9.3% | $572.0M +52.1% | $376.0M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$1.5B -220.9% | $1.2B +349.3% | -$497.0M +46.2% | -$923.0M -594.0% | -$133.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$701.0M +30.6% | -$1.0B -166.2% | $1.5B +160.7% | -$2.5B +54.7% | -$5.6B | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $4.8B +8.4% | $4.4B +13.2% | $3.9B +33.6% | $2.9B -18.7% | $3.6B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$1.4B +17.9% | -$1.8B +0.5% | -$1.8B -23.7% | -$1.4B -1.4% | -$1.4B | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 -100.0% | $155.0M -95.4% | $3.4B | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 -100.0% | $197.0M | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $295.0M +1538.9% | $18.0M +550.0% | -$4.0M -110.3% | $39.0M -46.6% | $73.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$1.2B +34.0% | -$1.7B -10.6% | -$1.6B -27.5% | -$1.2B -160.3% | $2.1B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$502.0M -120.1% | $2.5B +164.0% | $945.0M | $0 +100.0% | -$2.2B | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$1.6B +35.4% | -$2.5B -67.6% | -$1.5B +0.3% | -$1.5B +59.4% | -$3.7B | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$1.3B -9.0% | -$1.2B -6.3% | -$1.1B -6.1% | -$1.1B -7.0% | -$983.0M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$133.0M +30.0% | -$190.0M -111.1% | -$90.0M -57.9% | -$57.0M +26.9% | -$78.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$3.6B -154.6% | -$1.4B +20.8% | -$1.8B +32.6% | -$2.6B +62.7% | -$7.0B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $50.0M -96.0% | $1.2B +133.8% | $532.0M +155.8% | -$953.0M +30.8% | -$1.4B | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $3.3B +26.2% | $2.6B +24.8% | $2.1B +43.2% | $1.5B -31.9% | $2.2B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Lockheed Martin Corporation
NYSE:LMT
$116.91B
Howmet Aerospace Inc.
NYSE:HWM
$110.95B
General Dynamics Corporation
NYSE:GD
$94.93B
United Parcel Service, Inc.
NYSE:UPS
$89.42B
Waste Management, Inc.
NYSE:WM
$85.66B
Emerson Electric Co.
NYSE:EMR
$84.51B
3M Company
NYSE:MMM
$83.98B
Illinois Tool Works Inc.
NYSE:ITW
$76.02B
TransDigm Group Incorporated
NYSE:TDG
$73.90B
L3Harris Technologies, Inc.
NYSE:LHX
$54.66B
SEC Filings
Recent regulatory filings
No filings found.
Does NOC generate free cash flow?
Northrop Grumman Corporation (NOC) generated $3.31B of free cash flow in fiscal 2025.
How much operating cash flow does NOC produce?
Operating cash flow was $4.76B, before capital expenditures of $1.45B.
Explore More
Continue the stock analysis
Jump to another research area for this company.