Nordic American Tankers Limited
NYSE:NAT · New York Stock Exchange
+$0.09 today
Vol 6.95M · Avg 4.12M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:NAT · Revenue to Net Income
Key Ratios
Analysis
$334.1M of revenue converted into $54.3M of net income for the selected period. Gross margin is 26.8% and net margin is 13.0%, showing how much revenue survives after costs and taxes. EPS is $0.26, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $292.4M -16.4% | $349.7M -10.7% | $391.7M +15.4% | $339.3M +73.3% | $195.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $234.6M -3.7% | $243.6M +1.1% | $240.9M -15.3% | $284.4M +7.6% | $264.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $57.9M -45.5% | $106.1M -29.6% | $150.8M +174.3% | $55.0M +180.2% | -$68.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 19.8% -10.6pp | 30.3% -8.1pp | 38.5% +22.3pp | 16.2% +51.2pp | -35.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $28.9M +0.2% | $28.8M +25.9% | $22.9M +21.8% | $18.8M +20.3% | $15.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $28.9M +0.2% | $28.8M +25.9% | $22.9M +21.8% | $18.8M +20.3% | $15.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $57.7M +2.8% | $56.2M +9.2% | $51.4M +1.9% | $50.4M -26.2% | $68.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $105.8M -20.8% | $133.5M -26.1% | $180.7M +95.2% | $92.6M +475.0% | -$24.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 36.2% -2.0pp | 38.2% -8.0pp | 46.1% +18.9pp | 27.3% +39.9pp | -12.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $29.0M -62.5% | $77.3M -39.5% | $127.9M +253.5% | $36.2M +143.0% | -$84.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 9.9% -12.2pp | 22.1% -10.5pp | 32.7% +22.0pp | 10.7% +53.6pp | -43.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.6M +120.0% | $731.0K -43.9% | $1.3M | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $35.8M +16.3% | $30.7M +0.8% | $30.5M +12.7% | $27.1M +2.6% | $26.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$16.7M +45.5% | -$30.7M -5.6% | -$29.1M -38.0% | -$21.1M +40.3% | -$35.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $12.3M -73.7% | $46.6M -52.8% | $98.8M +553.5% | $15.1M +112.7% | -$119.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 4.2% -9.1pp | 13.3% -11.9pp | 25.2% +20.8pp | 4.5% +65.5pp | -61.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 +100.0% | -$10.0K -108.3% | $120.0K +421.7% | $23.0K | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | $12.3M -73.7% | $46.6M -52.7% | $98.7M +553.7% | $15.1M +112.6% | -$119.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 4.2% -9.1pp | 13.3% -11.9pp | 25.2% +20.8pp | 4.5% +65.5pp | -61.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 -73.6% | $0 -53.2% | $0 +528.3% | $0 +110.1% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 -73.6% | $0 -53.2% | $0 +528.3% | $0 +110.1% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $211.8M +1.2% | $209.2M +0.2% | $208.8M +3.3% | $202.0M +24.3% | $162.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $211.8M +0.9% | $209.9M +0.5% | $208.8M +3.4% | $202.0M +24.3% | $162.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Target Hospitality Corp.
NASDAQ:TH
$1.96B
SFL Corporation Ltd.
NYSE:SFL
$1.43B
Marten Transport, Ltd.
NASDAQ:MRTN
$1.38B
Global Ship Lease, Inc.
NYSE:GSL
$1.35B
Great Lakes Dredge & Dock Corporation
GLDD
$1.14B
Genco Shipping & Trading Limited
NYSE:GNK
$1.06B
National Presto Industries, Inc.
NYSE:NPK
$931.16M
Apogee Enterprises, Inc.
NASDAQ:APOG
$886.92M
Bowman Consulting Group Ltd.
NASDAQ:BWMN
$529.00M
Serve Robotics Inc.
NASDAQ:SERV
$458.23M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does NAT generate?
Nordic American Tankers Limited (NAT) reported $292.42M of revenue in fiscal 2025.
Is NAT profitable?
Nordic American Tankers Limited (NAT) reported $12.27M of net income, with a net margin of 4.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.