Nordic American Tankers Limited
NYSE:NAT · New York Stock Exchange
+$0.09 today
Vol 6.95M · Avg 4.12M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $12.3M -73.7% | $46.6M -52.7% | $98.7M +553.7% | $15.1M +108.8% | -$171.3M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $57.7M +1.3% | $57.0M +7.9% | $52.8M -2.2% | $54.0M -24.3% | $71.3M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $1.8M -16.2% | $2.2M +362.8% | $476.0K +40.4% | $339.0K | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$17.3M -181.6% | $21.2M +455.3% | $3.8M +112.0% | -$31.9M -217.1% | -$10.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$2.9M -128.6% | $10.1M +273.1% | -$5.8M +47.6% | -$11.1M -266.9% | -$3.0M | $592.6M | $1.3B | $626.2M |
| Inventory | $2.0M -85.6% | $13.9M +96.1% | $7.1M +139.1% | -$18.1M -147.2% | -$7.3M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$16.4M -492.9% | -$2.8M -208.0% | $2.6M +195.0% | -$2.7M -1042.0% | $286.0K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$32.9M -2286.2% | $1.5M +108.3% | -$18.1M -33.3% | -$13.6M -120.8% | $65.2M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $19.8M -84.5% | $128.2M -8.1% | $139.4M +477.8% | $24.1M +154.3% | -$44.5M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$136.4M -5108.0% | -$2.6M +96.4% | -$73.7M +22.8% | -$95.4M -438.3% | -$17.7M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $46.8M | $0 | $0 -100.0% | $81.1M +468.5% | $14.3M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$87.7M -3247.3% | -$2.6M +96.4% | -$73.7M -413.6% | -$14.3M -313.9% | -$3.5M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $156.2M +577.1% | -$32.7M -527.2% | -$5.2M +70.0% | -$17.4M +55.1% | -$38.7M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 -100.0% | $8.9M | $0 -100.0% | $49.1M -38.7% | $80.1M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 +100.0% | -$3.5M | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$84.7M +3.4% | -$87.7M +2.3% | -$89.8M -295.8% | -$22.7M -133.8% | -$9.7M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$2.5M | $0 +100.0% | -$669.0K | $0 +100.0% | -$1.1M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $69.0M +160.0% | -$115.1M -20.3% | -$95.7M -1162.4% | $9.0M -70.5% | $30.5M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $361.0K -32.6% | $536.0K +1318.2% | -$44.0K +69.0% | -$142.0K -992.3% | -$13.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $1.5M -86.6% | $11.0M +136.8% | -$29.9M -260.5% | $18.7M +207.1% | -$17.4M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$116.6M -192.9% | $125.5M +90.9% | $65.8M +192.3% | -$71.3M -14.6% | -$62.2M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Target Hospitality Corp.
NASDAQ:TH
$1.96B
SFL Corporation Ltd.
NYSE:SFL
$1.43B
Marten Transport, Ltd.
NASDAQ:MRTN
$1.38B
Global Ship Lease, Inc.
NYSE:GSL
$1.35B
Great Lakes Dredge & Dock Corporation
GLDD
$1.14B
Genco Shipping & Trading Limited
NYSE:GNK
$1.06B
National Presto Industries, Inc.
NYSE:NPK
$931.16M
Apogee Enterprises, Inc.
NASDAQ:APOG
$886.92M
Bowman Consulting Group Ltd.
NASDAQ:BWMN
$529.00M
Serve Robotics Inc.
NASDAQ:SERV
$458.23M
SEC Filings
Recent regulatory filings
No filings found.
Does NAT generate free cash flow?
Nordic American Tankers Limited (NAT) generated -$116,612,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does NAT produce?
Operating cash flow was $19.84M, before capital expenditures of $136.45M.
Explore More
Continue the stock analysis
Jump to another research area for this company.