Mach Natural Resources LP
NYSE:MNR · New York Stock Exchange
-$0.07 today
Vol 0.62M · Avg 0.74M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:MNR · Revenue to Net Income
Key Ratios
Analysis
$1.3B of revenue converted into $235.0M of net income for the selected period. Gross margin is 38.8% and net margin is 16.1%, showing how much revenue survives after costs and taxes. EPS is $0.74, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.2B +21.2% | $969.6M +27.2% | $762.3M -18.7% | $937.4M +138.8% | $392.5M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $783.4M +22.8% | $637.8M +69.8% | $375.5M -3.6% | $389.6M +121.1% | $176.2M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $392.0M +18.1% | $331.8M -14.2% | $386.8M -29.4% | $547.8M +153.2% | $216.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 33.4% -0.9pp | 34.2% -16.5pp | 50.7% -7.7pp | 58.4% +3.3pp | 55.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $56.6M +38.7% | $40.8M +47.7% | $27.7M +8.6% | $25.5M -58.2% | $60.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $56.6M +38.7% | $40.8M +47.7% | $27.7M +8.6% | $25.5M -58.2% | $60.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $292.8M +8.0% | $271.0M +96.9% | $137.6M +55.3% | $88.6M +117.7% | $40.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $508.0M -9.4% | $560.7M +13.2% | $495.4M -18.8% | $610.3M +237.7% | $180.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 43.2% -14.6pp | 57.8% -7.2pp | 65.0% -0.1pp | 65.1% +19.1pp | 46.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $335.4M +15.3% | $291.0M -19.0% | $359.1M -31.2% | $522.4M +236.1% | $155.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 28.5% -1.5pp | 30.0% -17.1pp | 47.1% -8.6pp | 55.7% +16.1pp | 39.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $72.2M -31.0% | $104.6M +833.8% | $11.2M +130.9% | $4.9M +193.0% | $1.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$192.4M -81.8% | -$105.8M -740.7% | -$12.6M -127.1% | -$5.5M +67.5% | -$17.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $143.0M -22.8% | $185.2M -46.6% | $346.6M -32.9% | $516.8M +273.5% | $138.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 12.2% -6.9pp | 19.1% -26.4pp | 45.5% -9.7pp | 55.1% +19.9pp | 35.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | $286.0M +54.4% | $185.2M -46.6% | $346.6M -32.9% | $516.8M +273.5% | $138.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 24.3% +5.2pp | 19.1% -26.4pp | 45.5% -9.7pp | 55.1% +19.9pp | 35.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -42.6% | $2 +163.9% | $1 -86.8% | $5 +272.6% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -42.6% | $2 +163.9% | $1 -86.8% | $5 +272.6% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $131.5M +34.7% | $97.6M +2.7% | $95.0M +0.0% | $95.0M +0.0% | $95.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $131.5M +34.6% | $97.7M +2.9% | $94.9M -0.1% | $95.0M +0.0% | $95.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Permian Basin Royalty Trust
PBT
$1.16B
Sabine Royalty Trust
SBR
$1.04B
San Juan Basin Royalty Trust
SJT
$145.42M
North European Oil Royalty Trust
NYSE:NRT
$65.71M
Permianville Royalty Trust
PVL
$59.73M
Cross Timbers Royalty Trust
CRT
$57.27M
VOC Energy Trust
VOC
$47.26M
PermRock Royalty Trust
PRT
$26.76M
MV Oil Trust
MVO
$16.91M
Mesa Royalty Trust
MTR
$6.37M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MNR generate?
Mach Natural Resources LP (MNR) reported $1.18B of revenue in fiscal 2025.
Is MNR profitable?
Mach Natural Resources LP (MNR) reported $285.97M of net income, with a net margin of 24.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.