Mach Natural Resources LP
NYSE:MNR · New York Stock Exchange
-$0.07 today
Vol 0.62M · Avg 0.74M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $143.0M -22.8% | $185.2M -46.6% | $346.6M -32.9% | $516.8M +273.5% | $138.4M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $292.8M +8.0% | $271.0M +96.9% | $137.6M +55.3% | $88.6M +117.7% | $40.7M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $9.4M +43.8% | $6.5M +89.9% | $3.4M -54.3% | $7.5M -83.4% | $45.3M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$23.5M -1359.8% | -$1.6M -103.0% | $53.8M +377.4% | -$19.4M +52.8% | -$41.1M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$7.9M +83.1% | -$46.9M -399.8% | $15.6M +146.3% | -$33.8M +54.7% | -$74.5M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $5.9M +78.7% | $3.3M -41.9% | $5.7M -52.9% | $12.2M +35.8% | $9.0M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$21.5M -151.3% | $41.9M +29.2% | $32.5M +1383.5% | $2.2M -91.0% | $24.4M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $85.3M +92.9% | $44.2M +189.0% | -$49.7M -24.2% | -$40.0M -363.1% | $15.2M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $507.0M +0.3% | $505.3M +2.8% | $491.7M -11.2% | $553.5M +178.9% | $198.5M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$270.5M -22.8% | -$220.3M +30.0% | -$314.8M -29.5% | -$243.0M -492.6% | -$41.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 -100.0% | $39.2M | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$628.6M -630.9% | -$86.0M +88.6% | -$751.5M -479.7% | -$129.6M +15.7% | -$153.7M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$899.2M -193.5% | -$306.3M +70.2% | -$1.0B -175.6% | -$372.7M -91.4% | -$194.7M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $386.9M +725.3% | -$61.9M -109.6% | $644.0M +71655.6% | -$900.0K -102.1% | $42.1M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $221.1M +71.6% | $128.9M -31.6% | $188.5M +189.9% | $65.0M -35.9% | $101.5M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 +100.0% | -$66.3M | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$244.5M +21.1% | -$309.8M -205.7% | -$101.3M +63.1% | -$274.8M -88.2% | -$146.0M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$34.4M -994.8% | -$3.1M +48.2% | -$6.1M | $0 +100.0% | -$2.1M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $329.1M +233.8% | -$246.0M -137.3% | $658.8M +412.6% | -$210.7M -4497.2% | -$4.6M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$63.1M -34.3% | -$47.0M -138.1% | $123.4M +513.2% | -$29.9M -3351.4% | -$865.0K | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $236.4M -17.0% | $285.0M +61.1% | $176.9M -43.0% | $310.5M +97.2% | $157.5M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Permian Basin Royalty Trust
PBT
$1.16B
Sabine Royalty Trust
SBR
$1.04B
San Juan Basin Royalty Trust
SJT
$145.42M
North European Oil Royalty Trust
NYSE:NRT
$65.71M
Permianville Royalty Trust
PVL
$59.73M
Cross Timbers Royalty Trust
CRT
$57.27M
VOC Energy Trust
VOC
$47.26M
PermRock Royalty Trust
PRT
$26.76M
MV Oil Trust
MVO
$16.91M
Mesa Royalty Trust
MTR
$6.37M
SEC Filings
Recent regulatory filings
No filings found.
Does MNR generate free cash flow?
Mach Natural Resources LP (MNR) generated $236.41M of free cash flow in fiscal 2025.
How much operating cash flow does MNR produce?
Operating cash flow was $506.96M, before capital expenditures of $270.55M.
Explore More
Continue the stock analysis
Jump to another research area for this company.