Dorian LPG Ltd.
NYSE:LPG · New York Stock Exchange
-$0.90 today
Vol 0.69M · Avg 0.55M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:LPG · Revenue to Net Income
Key Ratios
Analysis
$478.1M of revenue converted into $193.7M of net income for the selected period. Gross margin is 55.7% and net margin is 37.5%, showing how much revenue survives after costs and taxes. EPS is $4.55, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $481.5M +36.3% | $353.3M -37.0% | $560.7M +43.9% | $389.7M +42.1% | $274.2M | $1.0B | $809.6M | $921.6M |
| Cost of Revenue | $221.0M +10.1% | $200.7M +2.6% | $195.5M +20.9% | $161.7M +0.3% | $161.2M | $344.8M | $725.6M | $804.0M |
| Gross Profit | $260.5M +70.6% | $152.7M -58.2% | $365.2M +60.2% | $228.0M +101.8% | $113.0M | $10.3B | $8.9B | $7.6B |
| Gross Margin | 54.1% +10.9pp | 43.2% -21.9pp | 65.1% +6.6pp | 58.5% +17.3pp | 41.2% | 45.5% | 9.8% | 28.9% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $378.4M | $983.2M | $1.3B |
| Selling, General & Admin | $53.0M +24.4% | $42.6M +9.3% | $39.0M +21.6% | $32.1M +6.2% | $30.2M | $1.4B | $620.6M | $923.0M |
| Operating Expenses | $53.0M +32.4% | $40.0M +10.0% | $36.4M +22.7% | $29.7M +44.1% | $20.6M | $3.6B | $5.3B | $7.0B |
| Depreciation & Amortization | $71.7M +3.1% | $69.6M +1.4% | $68.7M +8.3% | $63.4M -4.6% | $66.4M | $1.2B | $374.2M | $1.2B |
| EBITDA | $294.7M +52.7% | $193.0M -53.4% | $414.1M +55.8% | $265.9M +68.1% | $158.2M | $12.6B | -$15.2B | $6.8B |
| EBITDA Margin | 61.2% +6.6pp | 54.6% -19.2pp | 73.9% +5.6pp | 68.2% +10.5pp | 57.7% | 10.0% | 5.6% | 46.3% |
| Operating Income | $207.5M +84.2% | $112.6M -65.7% | $328.8M +65.8% | $198.4M +114.7% | $92.4M | $10.6B | $12.3B | $14.0B |
| Operating Margin | 43.1% +11.2pp | 31.9% -26.8pp | 58.6% +7.8pp | 50.9% +17.2pp | 33.7% | 18.7% | 16.6% | 24.1% |
| Interest Income | $11.1M -26.8% | $15.2M +60.4% | $9.5M +149.1% | $3.8M +997.4% | $347.1K | $1.3B | -$1.5B | -$1.6B |
| Interest Expense | $29.2M -18.3% | $35.8M -11.5% | $40.5M +7.1% | $37.8M +39.7% | $27.1M | $969.2M | $1.1B | $1.0B |
| Other Income / Expenses | -$13.8M +38.5% | -$22.5M -5.1% | -$21.4M +17.5% | -$25.9M -26.6% | -$20.5M | -$1.6B | -$1.5B | $1.4B |
| Income Before Tax | $193.7M +114.8% | $90.2M -70.7% | $307.4M +78.3% | $172.4M +139.7% | $71.9M | -$15.6B | $3.3B | $4.9B |
| Pre-Tax Margin | 40.2% +14.7pp | 25.5% -29.3pp | 54.8% +10.6pp | 44.2% +18.0pp | 26.2% | 13.3% | 20.8% | 18.7% |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $666.8M | $1.3B | -$1.6B |
| Net Income | $193.7M +114.8% | $90.2M -70.7% | $307.4M +78.3% | $172.4M +139.7% | $71.9M | $5.0B | $4.9B | $4.8B |
| Net Margin | 40.2% +14.7pp | 25.5% -29.3pp | 54.8% +10.6pp | 44.2% +18.0pp | 26.2% | 7.4% | 12.4% | 17.5% |
| EPS (Basic) | $5 +112.6% | $2 -72.0% | $8 +77.0% | $4 +140.8% | $2 | $1.2B | $400.8M | $703.2M |
| EPS (Diluted) | $5 +112.6% | $2 -71.8% | $8 +77.2% | $4 +141.0% | $2 | $620.6M | $766.2M | $609.4M |
| Weighted Avg Shares | $42.6M +1.1% | $42.1M +4.6% | $40.3M +0.6% | $40.0M -0.4% | $40.2M | $892.2M | $757.8M | $925.8M |
| Weighted Avg Shares (Diluted) | $42.6M +1.1% | $42.1M +4.2% | $40.5M +0.6% | $40.2M -0.4% | $40.4M | $319.6M | $1.2B | $924.4M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
National Energy Services Reunited Corp.
NASDAQ:NESR
$2.38B
FLEX LNG Ltd.
NYSE:FLNG
$1.60B
Vermilion Energy Inc.
NYSE:VET
$1.47B
Global Partners LP
NYSE:GLP
$1.46B
RPC, Inc.
NYSE:RES
$1.43B
Navigator Holdings Ltd.
NYSE:NVGS
$1.34B
NPK International Inc.
NYSE:NPKI
$1.31B
Bristow Group Inc.
NYSE:VTOL
$1.24B
Dorchester Minerals, L.P.
NASDAQ:DMLP
$1.24B
MRC Global Inc.
MRC
$1.17B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does LPG generate?
Dorian LPG Ltd. (LPG) reported $481.51M of revenue in fiscal 2026.
Is LPG profitable?
Dorian LPG Ltd. (LPG) reported $193.67M of net income, with a net margin of 40.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.