Dorian LPG Ltd.
NYSE:LPG · New York Stock Exchange
-$0.90 today
Vol 0.69M · Avg 0.55M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $193.7M +114.8% | $90.2M -70.7% | $307.4M +78.3% | $172.4M +139.7% | $71.9M | $498.8M | $487.6M | $476.4M |
| Depreciation & Amortization | $71.7M +3.1% | $69.6M +1.4% | $68.7M +8.3% | $63.4M -4.6% | $66.4M | $1.2B | $374.2M | $1.2B |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.2B | $1.4B | -$1.5B |
| Stock-Based Compensation | $11.0M +5.8% | $10.4M +25.1% | $8.3M +94.7% | $4.3M +28.5% | $3.3M | $623.4M | $489.0M | $354.6M |
| Change in Working Capital | -$108.0M -272.7% | -$29.0M -85.9% | -$15.6M +37.5% | -$24.9M -39.7% | -$17.8M | $484.8M | $350.4M | -$1.6B |
| Accounts Receivables | -$48.9M -2441.7% | $2.1M -86.4% | $15.4M +180.7% | -$19.1M -501.7% | -$3.2M | $1.3B | $592.6M | $1.3B |
| Inventory | $0 | $0 | $0 +100.0% | -$376.0K -45.3% | -$258.9K | $854.4M | $1.0B | $1.2B |
| Accounts Payables | -$1.1M -2928.5% | -$35.3K +97.2% | -$1.3M -314.1% | $591.8K +613.4% | -$115.3K | $657.0M | $948.2M | -$1.5B |
| Other Working Capital | -$58.0M -86.8% | -$31.0M -4.5% | -$29.7M -389.3% | -$6.1M +57.5% | -$14.3M | $1.3B | $567.4M | $1.3B |
| Other Non-Cash Items | $41.7M +31.1% | $31.8M +62.4% | $19.6M +120.6% | $8.9M +272.1% | -$5.2M | $1.2B | $1.4B | -$1.5B |
| Operating Cash Flow | $210.1M +21.5% | $173.0M -55.5% | $388.4M +73.4% | $224.1M +88.8% | $118.7M | $5.5B | $7.2B | $8.9B |
| Capital Expenditures | -$93.8M -395.3% | -$18.9M +42.3% | -$32.9M +52.2% | -$68.8M -196.7% | -$23.2M | $1.0B | $664.0M | $1.4B |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $769.0M | $937.0M | $1.1B |
| Purchases of Investments | $0 +100.0% | -$213.6K +96.4% | -$6.0M +47.0% | -$11.3M -401.0% | -$2.3M | $578.6M | $444.2M | $1.4B |
| Sales of Investments | $0 -100.0% | $11.8M +192.8% | $4.0M +8.4% | $3.7M -0.6% | $3.7M | $1.0B | $822.2M | $318.2M |
| Other Investing Activities | $0 | $0 | $0 | $0 -100.0% | $90.5M | $862.8M | $616.4M | $370.0M |
| Investing Cash Flow | -$93.8M -1174.6% | -$7.4M +78.8% | -$34.8M +54.4% | -$76.3M -211.0% | $68.8M | $3.1B | $4.8B | $6.4B |
| Debt Repayment | $8.4M +115.8% | -$53.0M +0.1% | -$53.1M -722.4% | -$6.5M -109.5% | $67.9M | $602.4M | $680.8M | $759.2M |
| Common Stock Issued | $0 -100.0% | $89.0M | $0 | $0 | $0 | $610.8M | $778.8M | $946.8M |
| Common Stock Repurchased | -$7.0M -11.9% | -$6.3M -59.0% | -$3.9M -136.0% | -$1.7M +92.2% | -$21.4M | $486.2M | $351.8M | -$1.6B |
| Dividends Paid | -$105.0M +32.9% | -$156.4M +3.6% | -$162.3M +26.4% | -$220.6M -175.5% | -$80.1M | -$1.6B | $535.2M | $613.6M |
| Other Financing Activities | -$2.3M +50.4% | -$4.6M -1026.5% | -$407.5K +93.7% | -$6.5M -290.9% | -$1.7M | $720.0M | -$1.6B | $1.3B |
| Financing Cash Flow | -$105.9M +19.3% | -$131.3M +40.2% | -$219.7M +6.6% | -$235.2M -568.7% | -$35.2M | $10.5B | $12.2B | $13.9B |
| Effect of Forex Changes | $135.9K +1717.7% | $7.5K +103.5% | -$215.8K +52.0% | -$449.9K -160.3% | -$172.8K | $1.4B | $1.3B | $1.1B |
| Net Change in Cash | $10.5M -69.3% | $34.4M -74.3% | $133.7M +252.0% | -$88.0M -157.8% | $152.1M | -$15.5B | $3.2B | $4.9B |
| Free Cash Flow | $116.3M -24.5% | $154.1M -56.7% | $355.6M +129.0% | $155.3M +62.6% | $95.5M | $14.3B | $8.6B | -$16.8B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
National Energy Services Reunited Corp.
NASDAQ:NESR
$2.38B
FLEX LNG Ltd.
NYSE:FLNG
$1.60B
Vermilion Energy Inc.
NYSE:VET
$1.47B
Global Partners LP
NYSE:GLP
$1.46B
RPC, Inc.
NYSE:RES
$1.43B
Navigator Holdings Ltd.
NYSE:NVGS
$1.34B
NPK International Inc.
NYSE:NPKI
$1.31B
Bristow Group Inc.
NYSE:VTOL
$1.24B
Dorchester Minerals, L.P.
NASDAQ:DMLP
$1.24B
MRC Global Inc.
MRC
$1.17B
SEC Filings
Recent regulatory filings
No filings found.
Does LPG generate free cash flow?
Dorian LPG Ltd. (LPG) generated $116.30M of free cash flow in fiscal 2026.
How much operating cash flow does LPG produce?
Operating cash flow was $210.14M, before capital expenditures of $93.84M.
Explore More
Continue the stock analysis
Jump to another research area for this company.