Koppers Holdings Inc.
NYSE:KOP · New York Stock Exchange
+$0.25 today
Vol 0.12M · Avg 0.20M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:KOP · Revenue to Net Income
Key Ratios
Analysis
$1.9B of revenue converted into $77.0M of net income for the selected period. Gross margin is 21.4% and net margin is 4.1%, showing how much revenue survives after costs and taxes. EPS is $3.80, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.9B -10.2% | $2.1B -2.9% | $2.2B +8.8% | $2.0B +18.0% | $1.7B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.4B -14.3% | $1.7B -3.5% | $1.7B +5.7% | $1.6B +21.7% | $1.3B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $447.8M +6.0% | $422.6M -0.4% | $424.5M +23.2% | $344.6M +3.1% | $334.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 23.8% +3.6pp | 20.2% +0.5pp | 19.7% +2.3pp | 17.4% -2.5pp | 19.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $154.9M | $0 | $0 | $0 | $0 | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $228.5M -16.7% | $274.4M +19.7% | $229.3M +10.8% | $206.9M +16.5% | $177.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $73.6M +16.6% | $63.1M +10.7% | $57.0M +1.6% | $56.1M -2.8% | $57.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $220.9M -9.2% | $243.3M -2.8% | $250.4M +30.9% | $191.3M +3.3% | $185.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 11.8% +0.1pp | 11.6% +0.0pp | 11.6% +2.0pp | 9.7% -1.4pp | 11.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $219.3M +48.0% | $148.2M -24.1% | $195.2M +41.8% | $137.7M -12.0% | $156.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 11.7% +4.6pp | 7.1% -2.0pp | 9.1% +2.1pp | 7.0% -2.4pp | 9.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $66.1M -13.3% | $76.2M +7.3% | $71.0M +58.5% | $44.8M +10.6% | $40.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$138.1M -75.0% | -$78.9M -11.8% | -$70.6M -66.9% | -$42.3M -14.6% | -$36.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $81.2M +17.2% | $69.3M -44.4% | $124.6M +30.6% | $95.4M -20.2% | $119.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 4.3% +1.0pp | 3.3% -2.5pp | 5.8% +1.0pp | 4.8% -2.3pp | 7.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $25.2M +21.7% | $20.7M -40.5% | $34.8M +10.1% | $31.6M -8.4% | $34.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $56.0M +6.9% | $52.4M -41.3% | $89.2M +40.7% | $63.4M -25.6% | $85.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 3.0% +0.5pp | 2.5% -1.6pp | 4.1% +0.9pp | 3.2% -1.9pp | 5.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +11.0% | $3 -40.7% | $4 +40.3% | $3 -23.8% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +11.4% | $2 -40.6% | $4 +38.0% | $3 -23.1% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $19.9M -3.9% | $20.7M -0.8% | $20.8M -0.7% | $21.0M -1.2% | $21.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $20.4M -4.2% | $21.3M -1.2% | $21.5M +1.1% | $21.3M -2.8% | $21.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Kronos Worldwide, Inc.
NYSE:KRO
$784.66M
Rayonier Advanced Materials Inc.
NYSE:RYAM
$600.54M
AdvanSix Inc.
NYSE:ASIX
$533.92M
Aduro Clean Technologies Inc.
NASDAQ:ADUR
$505.61M
EMX Royalty Corporation
EMX
$454.05M
Integra Resources Corp.
AMEX:ITRG
$444.35M
Orion Engineered Carbons S.A.
NYSE:OEC
$427.43M
Valhi, Inc.
NYSE:VHI
$392.27M
Gevo, Inc.
NASDAQ:GEVO
$369.98M
Hudson Technologies, Inc.
NASDAQ:HDSN
$244.42M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does KOP generate?
Koppers Holdings Inc. (KOP) reported $1.88B of revenue in fiscal 2025.
Is KOP profitable?
Koppers Holdings Inc. (KOP) reported $56.00M of net income, with a net margin of 3.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.