Koppers Holdings Inc.
NYSE:KOP · New York Stock Exchange
+$0.25 today
Vol 0.12M · Avg 0.20M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $56.0M +15.2% | $48.6M -45.5% | $89.2M +41.1% | $63.2M -26.0% | $85.4M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $73.6M +9.0% | $67.5M +18.4% | $57.0M +1.6% | $56.1M -2.8% | $57.7M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $11.3M +303.6% | $2.8M -50.9% | $5.7M +111.1% | $2.7M -84.0% | $16.9M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $13.8M -33.7% | $20.8M +20.2% | $17.3M +31.1% | $13.2M +1.5% | $13.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$41.4M +6.3% | -$44.2M -67.4% | -$26.4M +41.6% | -$45.2M -0.9% | -$44.8M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $30.9M +281.5% | $8.1M -45.6% | $14.9M +146.1% | -$32.3M -154.3% | -$12.7M | $592.6M | $1.3B | $626.2M |
| Inventory | $10.4M +265.1% | -$6.3M +83.1% | -$37.2M +11.0% | -$41.8M -72.0% | -$24.3M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$57.2M -194.8% | -$19.4M -4750.0% | -$400.0K -101.2% | $32.7M +56.5% | $20.9M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$25.5M +4.1% | -$26.6M -618.9% | -$3.7M +2.6% | -$3.8M +86.8% | -$28.7M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $9.2M -61.5% | $23.9M +624.2% | $3.3M -73.2% | $12.3M +200.8% | -$12.2M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $122.5M +2.6% | $119.4M -18.3% | $146.1M +42.8% | $102.3M -0.7% | $103.0M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$55.0M +28.9% | -$77.4M +35.8% | -$120.5M -14.4% | -$105.3M +15.8% | -$125.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 +100.0% | -$99.3M | $0 +100.0% | -$14.7M | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$17.7M -620.6% | $3.4M -24.4% | $4.5M -13.5% | $5.2M -85.4% | $35.5M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$72.7M +58.0% | -$173.3M -49.4% | -$116.0M -1.0% | -$114.8M -28.3% | -$89.5M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$15.3M -117.2% | $88.7M +284.0% | $23.1M -36.4% | $36.3M +611.8% | $5.1M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $1.4M -73.6% | $5.3M -46.5% | $9.9M +800.0% | $1.1M -54.2% | $2.4M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$38.2M +24.8% | -$50.8M -152.7% | -$20.1M +14.8% | -$23.6M -105.2% | -$11.5M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$6.4M -8.5% | -$5.9M -18.0% | -$5.0M -19.0% | -$4.2M | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 +100.0% | -$1.6M +69.8% | -$5.3M -10.4% | -$4.8M | $0 | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$58.5M -263.9% | $35.7M +1273.1% | $2.6M -45.8% | $4.8M +220.0% | -$4.0M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $2.8M +163.6% | -$4.4M -980.0% | $500.0K +111.1% | -$4.5M -80.0% | -$2.5M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$5.9M +73.9% | -$22.6M -168.1% | $33.2M +372.1% | -$12.2M -274.3% | $7.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $67.5M +60.7% | $42.0M +64.1% | $25.6M +953.3% | -$3.0M +86.4% | -$22.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Kronos Worldwide, Inc.
NYSE:KRO
$784.66M
Rayonier Advanced Materials Inc.
NYSE:RYAM
$600.54M
AdvanSix Inc.
NYSE:ASIX
$533.92M
Aduro Clean Technologies Inc.
NASDAQ:ADUR
$505.61M
EMX Royalty Corporation
EMX
$454.05M
Integra Resources Corp.
AMEX:ITRG
$444.35M
Orion Engineered Carbons S.A.
NYSE:OEC
$427.43M
Valhi, Inc.
NYSE:VHI
$392.27M
Gevo, Inc.
NASDAQ:GEVO
$369.98M
Hudson Technologies, Inc.
NASDAQ:HDSN
$244.42M
SEC Filings
Recent regulatory filings
No filings found.
Does KOP generate free cash flow?
Koppers Holdings Inc. (KOP) generated $67.50M of free cash flow in fiscal 2025.
How much operating cash flow does KOP produce?
Operating cash flow was $122.50M, before capital expenditures of $55.00M.
Explore More
Continue the stock analysis
Jump to another research area for this company.