Illinois Tool Works Inc.
NYSE:ITW · New York Stock Exchange
+$2.46 today
Vol 1.30M · Avg 1.34M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:ITW · Revenue to Net Income
Key Ratios
Analysis
$16.2B of revenue converted into $3.1B of net income for the selected period. Gross margin is 44.1% and net margin is 19.3%, showing how much revenue survives after costs and taxes. EPS is $10.77, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $16.0B +0.9% | $15.9B -1.3% | $16.1B +1.1% | $15.9B +10.2% | $14.5B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $9.0B +0.1% | $9.0B -5.0% | $9.4B -1.4% | $9.6B +10.9% | $8.6B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $7.1B +2.0% | $6.9B +3.9% | $6.7B +4.9% | $6.4B +9.2% | $5.8B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 44.1% +0.5pp | 43.6% +2.2pp | 41.5% +1.5pp | 40.0% -0.4pp | 40.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 -100.0% | $292.0M +2.8% | $284.0M +5.6% | $269.0M +12.6% | $239.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $2.8B +16.6% | $2.4B +1.2% | $2.4B +1.9% | $2.3B +9.1% | $2.1B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $2.9B +6.9% | $2.7B +1.4% | $2.6B +2.3% | $2.6B +9.5% | $2.4B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $392.0M -2.5% | $402.0M +1.8% | $395.0M -3.7% | $410.0M +0.0% | $410.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $4.6B -8.9% | $5.1B +13.9% | $4.5B +0.7% | $4.5B +13.1% | $3.9B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 29.0% -3.1pp | 32.1% +4.3pp | 27.8% -0.1pp | 28.0% +0.7pp | 27.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $4.2B -1.1% | $4.3B +5.5% | $4.0B +6.6% | $3.8B +9.0% | $3.5B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 26.3% -0.5pp | 26.8% +1.7pp | 25.1% +1.3pp | 23.8% -0.3pp | 24.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $44.0M -17.0% | $53.0M +71.0% | $31.0M -24.4% | $41.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $292.0M +3.2% | $283.0M +6.4% | $266.0M +31.0% | $203.0M +0.5% | $202.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$250.0M -258.2% | $158.0M +172.8% | -$217.0M -517.3% | $52.0M +134.4% | -$151.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $4.0B -10.3% | $4.4B +15.7% | $3.8B -0.5% | $3.8B +15.5% | $3.3B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 24.7% -3.1pp | 27.8% +4.1pp | 23.7% -0.4pp | 24.1% +1.1pp | 23.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $900.0M -3.6% | $934.0M +7.9% | $866.0M +7.2% | $808.0M +27.8% | $632.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $3.1B -12.1% | $3.5B +18.0% | $3.0B -2.5% | $3.0B +12.6% | $2.7B | $4.9B | $4.8B | $4.7B |
| Net Margin | 19.1% -2.8pp | 21.9% +3.6pp | 18.4% -0.7pp | 19.0% +0.4pp | 18.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $11 -10.5% | $12 +20.3% | $10 -0.3% | $10 +14.6% | $9 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $10 -10.4% | $12 +20.2% | $10 -0.3% | $10 +14.8% | $9 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $292.3M -1.5% | $296.8M -1.9% | $302.6M -2.3% | $309.6M -1.7% | $315.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $292.3M -1.8% | $297.8M -1.9% | $303.6M -2.3% | $310.7M -1.8% | $316.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Howmet Aerospace Inc.
NYSE:HWM
$111.03B
Cummins Inc.
NYSE:CMI
$98.43B
Johnson Controls International plc
NYSE:JCI
$88.54B
CSX Corporation
NASDAQ:CSX
$84.59B
Emerson Electric Co.
NYSE:EMR
$84.58B
Canadian Pacific Kansas City Ltd.
NYSE:CP
$75.99B
TransDigm Group Incorporated
NYSE:TDG
$73.97B
AMETEK, Inc.
NYSE:AME
$54.08B
Thomson Reuters Corporation
NASDAQ:TRI
$34.20B
Roper Technologies, Inc.
NASDAQ:ROP
$33.37B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ITW generate?
Illinois Tool Works Inc. (ITW) reported $16.04B of revenue in fiscal 2025.
Is ITW profitable?
Illinois Tool Works Inc. (ITW) reported $3.07B of net income, with a net margin of 19.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.