Illinois Tool Works Inc.
NYSE:ITW · New York Stock Exchange
+$2.46 today
Vol 1.30M · Avg 1.34M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $827.0M |
| Receivables | $3.4B |
| Inventory | $1.7B |
| Other Current | $402.0M |
| Total Current Assets | $6.3B |
| PP&E (Net) | $2.2B |
| Goodwill | $5.1B |
| Intangible Assets | $574.0M |
| Tax Assets | $505.0M |
| Other Non-current | $1.5B |
| Total Non-current Assets | $9.9B |
| Total Assets | $16.3B |
Analysis
Selected assets total $16.3B for Latest. The largest visible component is Goodwill at $5.1B, about 31.3% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $851.0M -10.2% | $948.0M -11.0% | $1.1B +50.4% | $708.0M -53.6% | $1.5B | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $3.4B +9.9% | $3.1B -4.8% | $3.3B -0.7% | $3.3B +11.3% | $2.9B | $533.8M | $399.4M | -$1.7B |
| Inventory | $1.7B +3.4% | $1.6B -6.0% | $1.7B -16.9% | $2.1B +21.3% | $1.7B | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $226.0M +53.7% | $147.0M -6.4% | $157.0M -14.2% | $183.0M +30.7% | $140.0M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $6.2B +5.9% | $5.9B -6.1% | $6.2B -0.6% | $6.3B -1.6% | $6.4B | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $2.5B +9.6% | $2.3B +3.5% | $2.2B +20.3% | $1.8B +2.2% | $1.8B | $1.2B | $1.5B | $687.8M |
| Goodwill | $5.1B +5.4% | $4.8B -1.4% | $4.9B +0.9% | $4.9B -2.0% | $5.0B | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $591.0M -0.2% | $592.0M -9.9% | $657.0M -14.5% | $768.0M -21.0% | $972.0M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 | $0 | $0 | $0 | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $519.0M +40.7% | $369.0M -23.0% | $479.0M -3.0% | $494.0M -10.5% | $552.0M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $1.2B +9.6% | $1.1B +9.4% | $1.0B -13.9% | $1.2B -16.2% | $1.4B | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $9.9B +8.0% | $9.2B -0.8% | $9.3B +1.4% | $9.2B -5.7% | $9.7B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $16.1B +7.2% | $15.1B -2.9% | $15.5B +0.6% | $15.4B -4.1% | $16.1B | $13.3B | $11.9B | $10.6B |
| Account Payables | $522.0M +0.6% | $519.0M -10.7% | $581.0M -2.2% | $594.0M +1.5% | $585.0M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $2.3B +47.0% | $1.6B -14.8% | $1.8B +14.8% | $1.6B +104.4% | $778.0M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $217.0M +16.0% | $187.0M +27.2% | $147.0M +90.9% | $77.0M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 -100.0% | $360.0M -8.9% | $395.0M -7.5% | $427.0M +8.4% | $394.0M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $465.0M +10.5% | $421.0M -7.5% | $455.0M -2.6% | $467.0M -1.5% | $474.0M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $5.1B +19.0% | $4.3B -7.9% | $4.7B +4.8% | $4.5B +28.5% | $3.5B | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $6.7B +5.9% | $6.3B -0.5% | $6.3B +2.7% | $6.2B -10.7% | $6.9B | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $154.0M +29.4% | $119.0M -63.5% | $326.0M -32.6% | $484.0M -26.0% | $654.0M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $959.0M +11.9% | $857.0M -15.7% | $1.0B -6.3% | $1.1B -15.6% | $1.3B | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $7.8B +4.8% | $7.4B -5.0% | $7.8B -0.5% | $7.9B -12.3% | $9.0B | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $12.9B +10.0% | $11.8B -6.0% | $12.5B +1.4% | $12.3B -0.9% | $12.5B | $14.7B | $3.7B | $9.6B |
| Common Stock | $6.0M +0.0% | $6.0M +0.0% | $6.0M +0.0% | $6.0M +0.0% | $6.0M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $30.1B +4.4% | $28.9B +6.5% | $27.1B +5.1% | $25.8B +6.1% | $24.3B | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$1.8B +2.7% | -$1.9B -2.3% | -$1.8B +0.4% | -$1.8B -22.6% | -$1.5B | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $1.0M +0.0% | $1.0M +0.0% | $1.0M +0.0% | $1.0M +0.0% | $1.0M | $1.4B | $337.8M | $931.4M |
| Total Equity | $3.2B -2.7% | $3.3B +10.1% | $3.0B -2.5% | $3.1B -14.8% | $3.6B | $9.1B | $7.7B | $3.3B |
| Total Debt | $9.0B +11.0% | $8.1B -3.5% | $8.4B +5.3% | $7.9B +0.9% | $7.9B | $724.2M | $410.6M | $399.4M |
| Net Debt | $8.1B +13.9% | $7.1B -2.4% | $7.3B +0.9% | $7.2B +14.0% | $6.4B | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Howmet Aerospace Inc.
NYSE:HWM
$111.03B
Cummins Inc.
NYSE:CMI
$98.43B
Johnson Controls International plc
NYSE:JCI
$88.54B
CSX Corporation
NASDAQ:CSX
$84.59B
Emerson Electric Co.
NYSE:EMR
$84.58B
Canadian Pacific Kansas City Ltd.
NYSE:CP
$75.99B
TransDigm Group Incorporated
NYSE:TDG
$73.97B
AMETEK, Inc.
NYSE:AME
$54.08B
Thomson Reuters Corporation
NASDAQ:TRI
$34.20B
Roper Technologies, Inc.
NASDAQ:ROP
$33.37B
SEC Filings
Recent regulatory filings
No filings found.
How much cash does ITW have?
Illinois Tool Works Inc. (ITW) reported $851.00M in cash and equivalents in fiscal 2025.
How much debt does ITW carry?
Illinois Tool Works Inc. (ITW) reported $8.97B of total debt, with net debt of $8.12B.
Explore More
Continue the stock analysis
Jump to another research area for this company.