Hamilton Insurance Group, Ltd.
NYSE:HG · New York Stock Exchange
-$0.50 today
Vol 0.64M · Avg 0.45M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:HG · Revenue to Net Income
Key Ratios
Analysis
$2.9B of revenue converted into $629.3M of net income for the selected period. Gross margin is 49.3% and net margin is 21.7%, showing how much revenue survives after costs and taxes. EPS is $6.13, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.7B +15.3% | $2.4B +47.0% | $1.6B +25.7% | $1.3B -3.6% | $1.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.3B -13.1% | $1.4B +35.2% | $1.1B -1.2% | $1.1B +17.9% | $919.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.5B +59.5% | $930.8M +70.1% | $547.3M +168.9% | $203.5M -51.1% | $416.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 54.1% +15.0pp | 39.1% +5.3pp | 33.8% +18.0pp | 15.8% -15.4pp | 31.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $278.9M +356.4% | $61.1M -20.3% | $76.7M +280.8% | $20.1M -10.4% | $22.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $659.3M +113.2% | $309.3M +5.9% | $292.1M +26.8% | $230.3M +49.3% | $154.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $15.9M -3.2% | $16.5M +32.7% | $12.4M -17.2% | $15.0M +7.9% | $13.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $861.0M +30.3% | $660.6M +128.5% | $289.1M +7304.3% | $3.9M -98.7% | $291.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 31.4% +3.6pp | 27.8% +9.9pp | 17.9% +17.6pp | 0.3% -21.5pp | 21.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $824.9M +32.7% | $621.6M +143.5% | $255.2M +1051.2% | -$26.8M -110.2% | $262.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 30.1% +3.9pp | 26.1% +10.4pp | 15.8% +17.9pp | -2.1% -21.7pp | 19.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $144.4M +27.1% | $113.6M +44.8% | $78.5M +129.6% | $34.2M +125.8% | $15.1M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $20.2M -10.7% | $22.6M +5.5% | $21.4M +36.2% | $15.7M +5.7% | $14.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $824.9M +32.7% | $621.6M +143.5% | $255.2M +1051.2% | -$26.8M -110.2% | $262.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 30.1% +3.9pp | 26.1% +10.4pp | 15.8% +17.9pp | -2.1% -21.7pp | 19.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$15.1M -280.0% | $8.4M +133.5% | -$25.1M -907.5% | $3.1M -74.9% | $12.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | $576.7M +44.0% | $400.4M +54.8% | $258.7M +364.0% | -$98.0M -152.1% | $188.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 21.0% +4.2pp | 16.8% +0.8pp | 16.0% +23.6pp | -7.6% -21.7pp | 14.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $6 +49.1% | $4 +54.3% | $2 +377.5% | -$1 +78.8% | -$4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $6 +54.8% | $4 +50.4% | $2 +374.2% | -$1 +78.8% | -$4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $101.5M -7.0% | $109.1M +2.9% | $106.0M -3.6% | $110.0M +7.3% | $102.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $101.5M +0.0% | $101.5M -4.3% | $106.0M -3.6% | $110.0M +7.2% | $102.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Western Alliance Bancorporation
NYSE:WAL
$8.69B
Marex Group plc Ordinary Shares
NASDAQ:MRX
$4.50B
First Financial Bancorp.
NASDAQ:FFBC
$3.32B
Provident Financial Services, Inc.
NYSE:PFS
$2.97B
WaFd, Inc.
NASDAQ:WAFD
$2.68B
SiriusPoint Ltd.
NYSE:SPNT
$2.67B
Trustmark Corporation
NASDAQ:TRMK
$2.62B
Slide Insurance Holdings, Inc. Common Stock
NASDAQ:SLDE
$1.89B
Eagle Point Credit Company Inc.
NYSE:ECC
$477.93M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does HG generate?
Hamilton Insurance Group, Ltd. (HG) reported $2.74B of revenue in fiscal 2025.
Is HG profitable?
Hamilton Insurance Group, Ltd. (HG) reported $576.67M of net income, with a net margin of 21.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.