Hamilton Insurance Group, Ltd.
NYSE:HG · New York Stock Exchange
-$0.50 today
Vol 0.64M · Avg 0.45M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $840.0M +37.0% | $613.2M +137.0% | $258.7M +364.0% | -$98.0M -139.2% | $249.8M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $15.9M -3.2% | $16.5M +32.7% | $12.4M -17.2% | $15.0M +7.9% | $13.9M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 -100.0% | $49.6M | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $29.3M -3.7% | $30.4M -31.5% | $44.4M +311.5% | $10.8M +21.4% | $8.9M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $672.9M +10.9% | $606.9M +274.1% | $162.2M +368.6% | -$60.4M -117.1% | $352.6M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$127.3M -24.2% | -$102.5M +46.1% | -$190.2M -215.0% | -$60.4M +1.6% | -$61.4M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $50.0M -38.5% | $81.4M -2.2% | $83.3M +206.0% | -$78.6M -310.4% | $37.3M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $750.2M +19.5% | $628.0M +133.3% | $269.2M +242.7% | $78.6M -79.1% | $376.7M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$715.8M -41.0% | -$507.6M -160.9% | -$194.6M -171.0% | $273.9M +168.7% | -$398.7M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $842.4M +10.9% | $759.3M +168.2% | $283.2M +48.3% | $190.9M -15.7% | $226.5M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | $0 | $0 | $0 | $0 | $0 | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 -100.0% | $57.4M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$3.6B +4.7% | -$3.8B +29.1% | -$5.3B -10.7% | -$4.8B -5.0% | -$4.6B | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $3.1B -1.7% | $3.2B -31.8% | $4.7B -3.8% | $4.9B +4.3% | $4.7B | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $40.2M -89.7% | $391.6M +2284.2% | -$17.9M -126.7% | $67.1M +528.6% | -$15.6M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$414.1M -124.9% | -$184.2M +71.8% | -$652.1M -589.9% | $133.1M -3.4% | $137.8M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$311.0K | $0 | $0 +100.0% | -$345.0K | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $25.0K -93.7% | $396.0K -99.5% | $83.0M +26248.3% | $315.0K -68.9% | $1.0M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$112.5M +25.1% | -$150.3M -6074.5% | -$2.4M -60.4% | -$1.5M +79.4% | -$7.4M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$263.3M -23.8% | -$212.7M -887.3% | -$21.5M +68.3% | -$68.1M -10.4% | -$61.6M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$376.2M -3.7% | -$362.7M -714.6% | $59.0M +184.8% | -$69.6M -2.4% | -$68.0M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $19.1M +253.6% | -$12.5M -448.7% | $3.6M +131.5% | -$11.3M -651.7% | -$1.5M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $71.2M -64.4% | $200.0M +165.3% | -$306.3M -226.0% | $243.1M -17.6% | $294.8M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $842.4M +10.9% | $759.3M +168.2% | $283.2M +48.3% | $190.9M -15.7% | $226.5M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Western Alliance Bancorporation
NYSE:WAL
$8.69B
Marex Group plc Ordinary Shares
NASDAQ:MRX
$4.50B
First Financial Bancorp.
NASDAQ:FFBC
$3.32B
Provident Financial Services, Inc.
NYSE:PFS
$2.97B
WaFd, Inc.
NASDAQ:WAFD
$2.68B
SiriusPoint Ltd.
NYSE:SPNT
$2.67B
Trustmark Corporation
NASDAQ:TRMK
$2.62B
Slide Insurance Holdings, Inc. Common Stock
NASDAQ:SLDE
$1.89B
Eagle Point Credit Company Inc.
NYSE:ECC
$477.93M
SEC Filings
Recent regulatory filings
No filings found.
Does HG generate free cash flow?
Hamilton Insurance Group, Ltd. (HG) generated $842.35M of free cash flow in fiscal 2025.
How much operating cash flow does HG produce?
Operating cash flow was $842.35M, before capital expenditures of $0.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.