Endeavour Silver Corp.
NYSE:EXK · New York Stock Exchange
-$0.16 today
Vol 6.67M · Avg 8.44M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:EXK · Revenue to Net Income
Key Ratios
Analysis
$608.4M of revenue converted into -$21.2M of net income for the selected period. Gross margin is 19.4% and net margin is -9.1%, showing how much revenue survives after costs and taxes. EPS is $-0.08, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $468.5M +115.2% | $217.6M +5.9% | $205.5M -2.2% | $210.2M +27.1% | $165.3M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $416.9M +137.5% | $175.6M +4.0% | $168.9M +6.4% | $158.6M +23.0% | $129.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $51.6M +22.6% | $42.1M +14.9% | $36.6M -28.9% | $51.5M +41.7% | $36.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 11.0% -8.3pp | 19.3% +1.5pp | 17.8% -6.7pp | 24.5% +2.5pp | 22.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $23.3M +69.2% | $13.8M +14.9% | $12.0M -19.8% | $15.0M +51.1% | $9.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $23.3M -31.0% | $33.7M +20.9% | $27.9M -0.5% | $28.1M +98.5% | $14.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 -100.0% | $31.1M +8.1% | $28.8M +10.4% | $26.1M +6.4% | $24.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$93.2M -1029.2% | $10.0M -79.0% | $47.9M -7.6% | $51.8M -5.7% | $54.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -19.9% -24.5pp | 4.6% -18.7pp | 23.3% -1.4pp | 24.7% -8.6pp | 33.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $28.3M +239.5% | $8.3M -4.2% | $8.7M -62.9% | $23.5M +5.6% | $22.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 6.0% +2.2pp | 3.8% -0.4pp | 4.2% -6.9pp | 11.2% -2.3pp | 13.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $13.5M +1422.3% | $889.0K +8.2% | $822.0K +4.1% | $790.0K +9.3% | $723.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$135.0M -345.4% | -$30.3M -417.3% | $9.6M +543.3% | $1.5M -80.1% | $7.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$106.7M -385.5% | -$22.0M -220.4% | $18.3M -26.8% | $24.9M -16.0% | $29.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -22.8% -12.7pp | -10.1% -19.0pp | 8.9% -3.0pp | 11.9% -6.1pp | 18.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $14.4M +52.2% | $9.5M -21.8% | $12.1M -35.3% | $18.7M +19.2% | $15.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$121.2M -285.0% | -$31.5M -614.1% | $6.1M -1.3% | $6.2M -55.6% | $14.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | -25.9% -11.4pp | -14.5% -17.4pp | 3.0% +0.0pp | 3.0% -5.5pp | 8.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 -223.1% | -$0 -516.7% | $0 -4.0% | $0 -60.7% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 -223.1% | -$0 -519.4% | $0 -3.7% | $0 -60.2% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $283.1M +16.9% | $242.2M +23.6% | $196.0M +7.1% | $183.0M +9.4% | $167.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $283.1M +16.9% | $242.2M +22.5% | $197.8M +6.7% | $185.3M +8.6% | $170.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Elevra Lithium Limited
NASDAQ:ELVR
$6.46B
Materion Corporation
NYSE:MTRN
$5.61B
Aura Minerals
NASDAQ:AUGO
$5.33B
Centerra Gold Inc.
NYSE:CGAU
$3.39B
Seabridge Gold Inc.
NYSE:SA
$3.23B
Perpetua Resources Corp.
NASDAQ:PPTA
$3.04B
Fortuna Mining Corp.
NYSE:FSM
$2.84B
TMC the metals company Inc.
NASDAQ:TMC
$2.19B
Americas Gold and Silver Corporation
AMEX:USAS
$1.58B
Companhia Siderúrgica Nacional
NYSE:SID
$1.42B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does EXK generate?
Endeavour Silver Corp. (EXK) reported $468.46M of revenue in fiscal 2025.
Is EXK profitable?
Endeavour Silver Corp. (EXK) reported -$121,184,909.00 of net income, with a net margin of -25.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.