Endeavour Silver Corp.
NYSE:EXK · New York Stock Exchange
-$0.16 today
Vol 6.67M · Avg 8.44M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$121.2M -285.0% | -$31.5M -614.1% | $6.1M -1.3% | $6.2M -55.6% | $14.0M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $0 -100.0% | $31.1M +8.1% | $28.8M +10.4% | $26.1M +6.4% | $24.5M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 +100.0% | -$3.4M -534.5% | $786.0K -93.6% | $12.4M +1.0% | $12.3M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $3.2M -10.4% | $3.6M -6.7% | $3.9M +6.7% | $3.6M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $16.3M +300.1% | -$8.1M +67.8% | -$25.2M -2710.4% | $967.0K +111.0% | -$8.8M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$44.3M -18815.2% | -$234.0K +98.8% | -$20.1M -144.2% | -$8.2M -3775.0% | $224.0K | $592.6M | $1.3B | $626.2M |
| Inventory | -$20.2M -156.2% | -$7.9M -14.8% | -$6.9M -231.7% | $5.2M +147.1% | -$11.1M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $59.0M +1164.3% | -$5.5M -1610.9% | $367.0K -85.0% | $2.4M -35.4% | $3.8M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $21.8M +292.6% | $5.5M +304.2% | $1.4M -10.1% | $1.5M +190.7% | -$1.7M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $160.5M +477.8% | $27.8M +1306.9% | -$2.3M -141.9% | $5.5M +124.8% | -$22.1M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $55.6M +190.7% | $19.1M +62.4% | $11.8M -78.6% | $55.0M +134.4% | $23.5M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$172.2M +11.9% | -$195.4M -65.9% | -$117.8M -7.4% | -$109.7M -102.8% | -$54.1M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$73.4M | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 +100.0% | -$226.0K +89.3% | -$2.1M +35.9% | -$3.3M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 -100.0% | $3.3M +34.3% | $2.5M | $0 -100.0% | $9.3M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $1.0M -88.2% | $8.6M +3.2% | $8.4M +2078.9% | $384.0K -96.2% | $10.1M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$244.5M -33.3% | -$183.5M -71.1% | -$107.2M +3.8% | -$111.5M -193.2% | -$38.0M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $197.9M +71.3% | $115.5M +1924.0% | -$6.3M -20.1% | -$5.3M -40.9% | -$3.7M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $79.1M -35.4% | $122.4M +101.7% | $60.7M +31.9% | $46.0M -23.3% | $60.0M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 +100.0% | -$2.4M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $31.0M +1743.7% | -$1.9M +69.6% | -$6.2M -56.3% | -$4.0M -244.0% | $2.8M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $308.0M +30.5% | $236.0M +390.4% | $48.1M +30.9% | $36.8M -35.1% | $56.7M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$10.4M -1961.6% | -$505.0K +37.3% | -$806.0K -282.0% | -$211.0K -286.7% | $113.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $108.6M +52.7% | $71.1M +247.9% | -$48.1M -141.6% | -$19.9M -147.2% | $42.2M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$116.6M +33.8% | -$176.3M -66.3% | -$106.0M -93.7% | -$54.7M -78.7% | -$30.6M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Elevra Lithium Limited
NASDAQ:ELVR
$6.46B
Materion Corporation
NYSE:MTRN
$5.61B
Aura Minerals
NASDAQ:AUGO
$5.33B
Centerra Gold Inc.
NYSE:CGAU
$3.39B
Seabridge Gold Inc.
NYSE:SA
$3.23B
Perpetua Resources Corp.
NASDAQ:PPTA
$3.04B
Fortuna Mining Corp.
NYSE:FSM
$2.84B
TMC the metals company Inc.
NASDAQ:TMC
$2.19B
Americas Gold and Silver Corporation
AMEX:USAS
$1.58B
Companhia Siderúrgica Nacional
NYSE:SID
$1.42B
SEC Filings
Recent regulatory filings
No filings found.
Does EXK generate free cash flow?
Endeavour Silver Corp. (EXK) generated -$116,606,134.00 of free cash flow in fiscal 2025.
How much operating cash flow does EXK produce?
Operating cash flow was $55.56M, before capital expenditures of $172.16M.
Explore More
Continue the stock analysis
Jump to another research area for this company.