Endeavour Silver Corp.
NYSE:EXK · New York Stock Exchange
-$0.16 today
Vol 6.67M · Avg 8.44M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $231.8M |
| Short-term Investments | $9.1M |
| Receivables | $97.8M |
| Inventory | $75.6M |
| Other Current | $8.6M |
| Total Current Assets | $422.9M |
| PP&E (Net) | $787.0M |
| Long-term Investments | $8.1M |
| Other Non-current | $35.6M |
| Total Non-current Assets | $830.7M |
| Total Assets | $1.3B |
Analysis
Selected assets total $1.3B for Latest. The largest visible component is PP&E (Net) at $787.0M, about 62.8% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $215.0M +102.0% | $106.4M +201.6% | $35.3M -57.7% | $83.4M -19.3% | $103.3M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $998.2K -6.7% | $1.1M -79.2% | $5.1M -40.6% | $8.6M -22.8% | $11.2M | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $89.6M +755.9% | $10.5M -59.0% | $25.5M +40.7% | $18.2M +24.1% | $14.6M | $533.8M | $399.4M | -$1.7B |
| Inventory | $62.2M +72.7% | $36.0M +32.1% | $27.3M +42.1% | $19.2M -30.2% | $27.5M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $54.6M +1391.8% | $3.7M -51.5% | $7.5M | $0 | $0 | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $422.4M +168.0% | $157.6M +56.4% | $100.8M -31.1% | $146.3M -9.5% | $161.8M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $787.7M +50.2% | $524.5M +56.3% | $335.6M +43.0% | $234.7M +91.0% | $122.9M | $1.2B | $1.5B | $687.8M |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $0 | $0 | $0 | $0 -100.0% | $40.0K | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $8.0M | $0 | $0 -100.0% | $1.4M | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 | $0 | $0 -100.0% | $936.0K | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $15.4M -58.6% | $37.1M -3.5% | $38.4M +125.8% | $17.0M +102.0% | $8.4M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $811.0M +44.4% | $561.6M +50.1% | $374.0M +47.8% | $253.1M +91.4% | $132.3M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $1.2B +71.5% | $719.2M +51.5% | $474.8M +18.9% | $399.4M +35.9% | $294.0M | $13.3B | $11.9B | $10.6B |
| Account Payables | $111.3M +106.3% | $53.9M +15.8% | $46.6M +16.9% | $39.8M +24.5% | $32.0M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $8.8M +67.8% | $5.2M +35.6% | $3.9M -36.1% | $6.0M +46.3% | $4.1M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $9.5M +21.2% | $7.8M +17.9% | $6.6M +56.5% | $4.2M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $132.0M +1189.7% | $10.2M +2446.8% | -$436.0K | $0 | $0 | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $276.3M +250.3% | $78.9M +35.4% | $58.2M +10.4% | $52.7M +30.1% | $40.6M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $0 -100.0% | $115.0M +2368.9% | $4.7M -45.0% | $8.5M +33.0% | $6.4M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $38.1M +269.7% | $10.3M -24.9% | $13.7M +6.1% | $12.9M +759.5% | $1.5M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $106.3M +247.1% | $30.6M +172.0% | $11.3M +31.4% | $8.6M +15.8% | $7.4M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $379.1M +143.1% | $155.9M +416.0% | $30.2M -1.9% | $30.8M +91.7% | $16.1M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $655.4M +179.1% | $234.8M +165.4% | $88.5M +5.9% | $83.5M +47.6% | $56.6M | $14.7B | $3.7B | $9.6B |
| Common Stock | $0 -100.0% | $851.0M +17.8% | $722.7M +9.9% | $657.9M +12.4% | $585.4M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$490.4M -31.8% | -$372.2M -9.2% | -$340.9M +2.1% | -$348.1M +1.8% | -$354.3M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $0 | $0 | $0 | $0 | $0 | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $1.1B | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $578.0M +19.3% | $484.4M +25.4% | $386.3M +22.3% | $315.9M +33.1% | $237.4M | $9.1B | $7.7B | $3.3B |
| Total Debt | $243.5M +102.5% | $120.2M +1161.7% | $9.5M -38.8% | $15.6M +35.6% | $11.5M | $724.2M | $410.6M | $399.4M |
| Net Debt | $28.4M +106.1% | $13.8M +153.6% | -$25.8M +62.0% | -$67.8M +26.1% | -$91.8M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Elevra Lithium Limited
NASDAQ:ELVR
$6.46B
Materion Corporation
NYSE:MTRN
$5.61B
Aura Minerals
NASDAQ:AUGO
$5.33B
Centerra Gold Inc.
NYSE:CGAU
$3.39B
Seabridge Gold Inc.
NYSE:SA
$3.23B
Perpetua Resources Corp.
NASDAQ:PPTA
$3.04B
Fortuna Mining Corp.
NYSE:FSM
$2.84B
TMC the metals company Inc.
NASDAQ:TMC
$2.19B
Americas Gold and Silver Corporation
AMEX:USAS
$1.58B
Companhia Siderúrgica Nacional
NYSE:SID
$1.42B
SEC Filings
Recent regulatory filings
No filings found.
How much cash does EXK have?
Endeavour Silver Corp. (EXK) reported $215.01M in cash and equivalents in fiscal 2025.
How much debt does EXK carry?
Endeavour Silver Corp. (EXK) reported $243.46M of total debt, with net debt of $28.45M.
Explore More
Continue the stock analysis
Jump to another research area for this company.