Blackstone Inc.
NYSE:BX · New York Stock Exchange
-$1.89 today
Vol 4.25M · Avg 6.80M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:BX · Revenue to Net Income
Key Ratios
Analysis
$15.0B of revenue converted into $3.1B of net income for the selected period. Gross margin is 88.7% and net margin is 20.5%, showing how much revenue survives after costs and taxes. EPS is $3.91, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $13.8B +21.6% | $11.4B +52.9% | $7.4B -0.2% | $7.4B -55.8% | $16.9B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.9B +334.8% | $443.7M +2.7% | $431.9M +36.1% | $317.2M +60.0% | $198.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $11.9B +8.9% | $10.9B +56.0% | $7.0B -1.8% | $7.1B -57.2% | $16.7B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 86.0% -10.0pp | 96.1% +1.9pp | 94.2% -1.5pp | 95.7% -3.1pp | 98.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.5B +12.0% | $1.4B +11.8% | $1.2B +10.1% | $1.1B +21.0% | $928.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $4.7B +5.6% | $4.5B +10.4% | $4.0B +10.3% | $3.7B +18.7% | $3.1B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $35.9M -0.2% | $36.0M -10.3% | $40.1M -40.3% | $67.1M -10.4% | $74.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $7.2B +11.1% | $6.5B +116.7% | $3.0B -15.0% | $3.5B -74.1% | $13.6B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 52.2% -4.9pp | 57.1% +16.8pp | 40.3% -7.1pp | 47.4% -33.5pp | 80.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $7.2B +11.1% | $6.5B +118.4% | $3.0B -14.6% | $3.5B -74.5% | $13.6B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 51.9% -4.9pp | 56.8% +17.0pp | 39.8% -6.7pp | 46.5% -34.0pp | 80.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $416.1M +1.2% | $411.2M -20.4% | $516.5M +90.2% | $271.6M +69.1% | $160.6M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $508.3M +14.6% | $443.7M +2.7% | $431.9M +36.1% | $317.2M +60.0% | $198.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$6.6M | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $7.2B +11.0% | $6.5B +118.4% | $3.0B -14.6% | $3.5B -74.5% | $13.6B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 51.9% -4.9pp | 56.8% +17.0pp | 39.8% -6.7pp | 46.5% -34.0pp | 80.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.1B +10.1% | $1.0B +99.0% | $513.5M +8.6% | $472.9M -60.1% | $1.2B | $1.3B | -$1.6B | $745.2M |
| Net Income | $3.0B +8.7% | $2.8B +99.6% | $1.4B -20.4% | $1.7B -70.2% | $5.9B | $4.9B | $4.8B | $4.7B |
| Net Margin | 21.8% -2.6pp | 24.4% +5.7pp | 18.7% -4.8pp | 23.5% -11.3pp | 34.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 +7.2% | $4 +96.7% | $2 -22.0% | $2 -71.0% | $8 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 +7.2% | $4 +96.7% | $2 -22.0% | $2 -71.0% | $8 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $780.9M +1.9% | $766.5M +1.5% | $755.2M +2.0% | $740.7M +2.9% | $719.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $780.9M +1.9% | $766.6M +1.5% | $755.4M +2.0% | $740.9M +2.9% | $720.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Brookfield Corporation
NYSE:BN
$99.08B
KKR & Co. Inc.
NYSE:KKR
$86.97B
Apollo Global Management, Inc.
NYSE:APO
$79.29B
Brookfield Asset Management Ltd.
NYSE:BAM
$75.54B
State Street Corporation
NYSE:STT
$46.95B
Ares Management Corporation
NYSE:ARES
$42.26B
T. Rowe Price Group, Inc.
NASDAQ:TROW
$22.94B
The Carlyle Group Inc.
NASDAQ:CG
$16.10B
TPG Inc.
NASDAQ:TPG
$15.99B
Blue Owl Capital Inc.
NYSE:OWL
$14.78B
Carlyle Secured Lending, Inc.
NASDAQ:CGBD
$750.76M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BX generate?
Blackstone Inc. (BX) reported $13.83B of revenue in fiscal 2025.
Is BX profitable?
Blackstone Inc. (BX) reported $3.02B of net income, with a net margin of 21.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.