Blackstone Inc.
NYSE:BX · New York Stock Exchange
-$1.89 today
Vol 4.25M · Avg 6.80M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $3.0B -44.5% | $5.4B +122.5% | $2.4B -18.2% | $3.0B -75.8% | $12.4B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $36.0M +0.2% | $36.0M -10.3% | $40.1M -40.3% | $67.1M -10.4% | $74.9M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $1.9B | $0 | $0 | $0 | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$1.7B -8.4% | -$1.5B -149.2% | -$617.8M +43.1% | -$1.1B +53.6% | -$2.3B | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$398.4M +14.3% | -$465.0M -181.7% | $569.2M -31.6% | $832.1M +199.5% | -$836.4M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $514.3M | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$1.8B -66.1% | -$1.1B +9.5% | -$1.2B +38.1% | -$1.9B -27.4% | -$1.5B | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$1.5B -225.6% | -$453.0M -120.7% | $2.2B -49.8% | $4.4B +171.3% | -$6.1B | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $1.9B -46.6% | $3.5B -14.2% | $4.1B -36.0% | $6.3B +59.0% | $4.0B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$115.7M -88.4% | -$61.4M +72.6% | -$224.2M +4.8% | -$235.5M -266.2% | -$64.3M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 +100.0% | -$5.4M -100.1% | $5.2B -30.1% | $7.5B | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 +100.0% | -$2.4B +51.5% | -$5.0B +4.2% | -$5.2B +30.1% | -$7.5B | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $6.7B +27.2% | $5.2B -33.5% | $7.9B -23.8% | $10.4B -13.4% | $12.0B | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$1.3B +54.6% | -$2.8B +2.3% | -$2.9B +72.2% | -$10.4B +13.4% | -$12.0B | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $5.3B +8701.0% | -$61.4M +73.3% | -$229.7M +2.5% | -$235.5M -266.2% | -$64.3M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $1.0B +56.9% | $638.0M +8623.1% | -$7.5M -100.2% | $3.2B +45.8% | $2.2B | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$312.5M +52.7% | -$661.1M -58.1% | -$418.0M +10.3% | -$466.0M +63.4% | -$1.3B | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$6.0B -35.9% | -$4.4B -3.6% | -$4.3B +34.5% | -$6.5B -41.6% | -$4.6B | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$1.1B -1888.6% | -$54.3M +84.9% | -$359.9M -612.9% | -$50.5M +59.2% | -$123.8M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$6.4B -42.3% | -$4.5B +10.9% | -$5.1B -33.2% | -$3.8B -0.5% | -$3.8B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$59.6M -309.5% | -$14.6M -392.0% | $5.0M +140.5% | -$12.3M -25.6% | -$9.8M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $678.5M +161.9% | -$1.1B +10.3% | -$1.2B -153.3% | $2.3B +1595.8% | $135.3M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $1.7B -49.0% | $3.4B -10.8% | $3.8B -37.2% | $6.1B +55.6% | $3.9B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Brookfield Corporation
NYSE:BN
$99.08B
KKR & Co. Inc.
NYSE:KKR
$86.97B
Apollo Global Management, Inc.
NYSE:APO
$79.29B
Brookfield Asset Management Ltd.
NYSE:BAM
$75.54B
State Street Corporation
NYSE:STT
$46.95B
Ares Management Corporation
NYSE:ARES
$42.26B
T. Rowe Price Group, Inc.
NASDAQ:TROW
$22.94B
The Carlyle Group Inc.
NASDAQ:CG
$16.10B
TPG Inc.
NASDAQ:TPG
$15.99B
Blue Owl Capital Inc.
NYSE:OWL
$14.78B
Carlyle Secured Lending, Inc.
NASDAQ:CGBD
$750.76M
SEC Filings
Recent regulatory filings
No filings found.
Does BX generate free cash flow?
Blackstone Inc. (BX) generated $1.74B of free cash flow in fiscal 2025.
How much operating cash flow does BX produce?
Operating cash flow was $1.86B, before capital expenditures of $115.70M.
Explore More
Continue the stock analysis
Jump to another research area for this company.