Bowhead Specialty Holdings Inc.
NYSE:BOW · New York Stock Exchange
-$0.11 today
Vol 0.11M · Avg 0.19M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:BOW · Revenue to Net Income
Key Ratios
Analysis
$583.6M of revenue converted into $58.4M of net income for the selected period. Gross margin is 34.3% and net margin is 10.0%, showing how much revenue survives after costs and taxes. EPS is $1.73, tying the income statement back to per-share earnings.
Income Statement
Annual data · 4 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $551.5M +29.6% | $425.6M +50.2% | $283.4M +51.1% | $187.6M | $1.0B | $809.6M | $921.6M |
| Cost of Revenue | $374.5M +33.5% | $280.5M +49.8% | $187.2M +47.5% | $127.0M | $344.8M | $725.6M | $804.0M |
| Gross Profit | $177.0M +22.0% | $145.1M +50.8% | $96.2M +58.6% | $60.6M | $10.3B | $8.9B | $7.6B |
| Gross Margin | 32.1% -2.0pp | 34.1% +0.1pp | 33.9% +1.6pp | 32.3% | 45.5% | 9.8% | 28.9% |
| Research & Development | $0 | $0 | $0 | $0 | $378.4M | $983.2M | $1.3B |
| Selling, General & Admin | $0 | $0 | $0 | $0 | $1.4B | $620.6M | $923.0M |
| Operating Expenses | $109.7M +16.0% | $94.6M +47.6% | $64.1M +39.4% | $46.0M | $3.6B | $5.3B | $7.0B |
| Depreciation & Amortization | $1.8M -54.0% | $3.9M +70.5% | $2.3M +212.0% | $727.0K | $1.2B | $374.2M | $1.2B |
| EBITDA | $71.1M +29.0% | $55.1M +60.3% | $34.4M +123.4% | $15.4M | $12.6B | -$15.2B | $6.8B |
| EBITDA Margin | 12.9% -0.1pp | 13.0% +0.8pp | 12.1% +3.9pp | 8.2% | 10.0% | 5.6% | 46.3% |
| Operating Income | $67.3M +33.2% | $50.5M +57.4% | $32.1M +119.1% | $14.7M | $10.6B | $12.3B | $14.0B |
| Operating Margin | 12.2% +0.3pp | 11.9% +0.5pp | 11.3% +3.5pp | 7.8% | 18.7% | 16.6% | 24.1% |
| Interest Income | $0 | $0 | $0 | $0 | $1.3B | -$1.5B | -$1.6B |
| Interest Expense | $2.0M +177.5% | $725.0K | $0 | $0 | $969.2M | $1.1B | $1.0B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | -$1.6B | -$1.5B | $1.4B |
| Income Before Tax | $67.3M +33.2% | $50.5M +57.4% | $32.1M +119.1% | $14.7M | -$15.6B | $3.3B | $4.9B |
| Pre-Tax Margin | 12.2% +0.3pp | 11.9% +0.5pp | 11.3% +3.5pp | 7.8% | 13.3% | 20.8% | 18.7% |
| Income Tax Expense | $13.5M +9.9% | $12.3M +73.9% | $7.1M +107.6% | $3.4M | $666.8M | $1.3B | -$1.6B |
| Net Income | $53.8M +40.6% | $38.2M +52.7% | $25.0M +122.5% | $11.3M | $5.0B | $4.9B | $4.8B |
| Net Margin | 9.8% +0.8pp | 9.0% +0.1pp | 8.8% +2.8pp | 6.0% | 7.4% | 12.4% | 17.5% |
| EPS (Basic) | $2 +25.2% | $1 +65.8% | $1 +119.4% | $0 | $1.2B | $400.8M | $703.2M |
| EPS (Diluted) | $2 +23.3% | $1 +63.3% | $1 +119.4% | $0 | $620.6M | $766.2M | $609.4M |
| Weighted Avg Shares | $32.8M +12.0% | $29.3M -7.2% | $31.5M +0.0% | $31.5M | $892.2M | $757.8M | $925.8M |
| Weighted Avg Shares (Diluted) | $33.7M +13.4% | $29.7M -5.9% | $31.5M +0.0% | $31.5M | $319.6M | $1.2B | $924.4M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
United Fire Group, Inc.
NASDAQ:UFCS
$1.24B
Universal Insurance Holdings, Inc.
NYSE:UVE
$1.05B
Employers Holdings, Inc.
NYSE:EIG
$1.03B
Capitol Federal Financial, Inc.
NASDAQ:CFFN
$1.02B
Ategrity Specialty Holdings LLC
NYSE:ASIC
$1.01B
Esquire Financial Holdings, Inc.
NASDAQ:ESQ
$975.56M
Hanmi Financial Corporation
NASDAQ:HAFC
$918.00M
Heritage Insurance Holdings, Inc.
NYSE:HRTG
$708.67M
Donegal Group Inc.
NASDAQ:DGICA
$640.25M
AMERISAFE, Inc.
NASDAQ:AMSF
$585.75M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BOW generate?
Bowhead Specialty Holdings Inc. (BOW) reported $551.54M of revenue in fiscal 2025.
Is BOW profitable?
Bowhead Specialty Holdings Inc. (BOW) reported $53.79M of net income, with a net margin of 9.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.