VersaBank
NASDAQ:VBNK · NASDAQ Global Select
+$0.20 today
Vol 0.08M · Avg 0.07M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:VBNK · Revenue to Net Income
Key Ratios
Analysis
$325.3M of revenue converted into $30.4M of net income for the selected period. Gross margin is 42.3% and net margin is 9.3%, showing how much revenue survives after costs and taxes. EPS is $0.94, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $120.2M +7.7% | $111.6M -53.1% | $237.9M +79.5% | $132.5M +40.0% | $94.7M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $0 | $0 -100.0% | $129.9M +156.7% | $50.6M +75.1% | $28.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $120.2M +7.7% | $111.6M +3.3% | $108.0M +31.8% | $81.9M +24.5% | $65.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 100.0% +0.0pp | 100.0% +54.6pp | 45.4% -16.4pp | 61.8% -7.7pp | 69.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $78.7M +51.6% | $52.0M +11.8% | $46.5M +2.1% | $45.5M +45.2% | $31.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $78.7M +37.9% | $57.1M +13.4% | $50.4M +2.0% | $49.4M +41.1% | $35.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $3.1M +17.7% | $2.6M +47.7% | $1.8M -8.0% | $1.9M +12.1% | $1.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $44.6M -22.3% | $57.4M -3.4% | $59.4M +72.3% | $34.5M +6.1% | $32.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 37.1% -14.4pp | 51.4% +26.5pp | 25.0% -1.0pp | 26.0% -8.3pp | 34.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $41.5M -24.3% | $54.8M -4.9% | $57.6M +77.1% | $32.5M +5.7% | $30.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 34.5% -14.6pp | 49.1% +24.9pp | 24.2% -0.3pp | 24.6% -8.0pp | 32.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $295.7M +3.6% | $285.4M +24.5% | $229.3M +80.8% | $126.8M +41.7% | $89.5M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $179.5M -1.8% | $182.8M +41.4% | $129.3M +157.8% | $50.2M +71.0% | $29.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $41.5M -24.3% | $54.8M -4.9% | $57.6M +77.1% | $32.5M +5.7% | $30.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 34.5% -14.6pp | 49.1% +24.9pp | 24.2% -0.3pp | 24.6% -8.0pp | 32.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $13.0M -13.4% | $15.0M -2.8% | $15.5M +56.6% | $9.9M +17.6% | $8.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | $28.5M -28.4% | $39.7M -5.7% | $42.2M +86.1% | $22.7M +1.2% | $22.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 23.7% -11.9pp | 35.6% +17.9pp | 17.7% +0.6pp | 17.1% -6.5pp | 23.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -39.6% | $1 -2.6% | $2 +93.7% | $1 -17.7% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -39.6% | $1 -5.1% | $2 +98.7% | $1 -17.7% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $31.5M +16.9% | $27.0M +0.2% | $26.9M -1.9% | $27.4M +26.1% | $21.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $31.5M +21.3% | $26.0M -1.2% | $26.3M -4.2% | $27.4M +26.1% | $21.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Carter Bankshares, Inc.
NASDAQ:CARE
$681.77M
Southern First Bancshares, Inc.
NASDAQ:SFST
$547.36M
Kearny Financial Corp.
NASDAQ:KRNY
$528.95M
Home Bancorp, Inc.
NASDAQ:HBCP
$518.01M
Sierra Bancorp
NASDAQ:BSRR
$518.00M
Greene County Bancorp, Inc.
NASDAQ:GCBC
$494.08M
Community West Bancshares
NASDAQ:CWBC
$479.93M
Bank7 Corp.
NASDAQ:BSVN
$432.65M
West Bancorporation, Inc.
NASDAQ:WTBA
$420.42M
First Bank
NASDAQ:FRBA
$416.23M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does VBNK generate?
VersaBank (VBNK) reported $120.23M of revenue in fiscal 2025.
Is VBNK profitable?
VersaBank (VBNK) reported $28.46M of net income, with a net margin of 23.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.