VersaBank
NASDAQ:VBNK · NASDAQ Global Select
+$0.20 today
Vol 0.08M · Avg 0.07M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $28.5M -28.4% | $39.7M -5.7% | $42.2M +86.1% | $22.7M +1.2% | $22.4M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $3.1M +17.7% | $2.6M +47.7% | $1.8M -8.0% | $1.9M +12.1% | $1.7M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $13.0M -13.4% | $15.0M -2.8% | $15.5M +56.6% | $9.9M +17.6% | $8.4M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $81.0K -76.7% | $348.0K -61.4% | $901.0K -38.6% | $1.5M | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $87.4M -62.0% | $229.9M +1747.8% | $12.4M +116.6% | -$75.1M +44.1% | -$134.3M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 | $0 | $0 | $0 | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $87.4M -62.0% | $229.9M +1747.8% | $12.4M +116.6% | -$75.1M +44.1% | -$134.3M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$87.6M -486.7% | -$14.9M -168.0% | $21.9M +236.6% | $6.5M +199.8% | -$6.5M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$679.4M -349.1% | $272.7M +187.9% | $94.7M +390.1% | -$32.7M +69.8% | -$108.3M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$954.0K +94.9% | -$18.6M -5032.0% | -$362.0K +37.7% | -$581.0K -4050.0% | -$14.0K | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 +100.0% | -$12.1M | $0 | $0 +100.0% | -$7.5M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$5.3M | $0 +100.0% | -$27.8M +80.3% | -$141.0M -14698.6% | -$953.0K | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $218.5M | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 +100.0% | -$126.9M | $0 | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $212.3M +234.7% | -$157.6M -460.0% | -$28.1M +80.1% | -$141.6M -1577.9% | -$8.4M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$367.0K +93.6% | -$5.7M -719.4% | -$700.0K -9.0% | -$642.0K -100.8% | $78.8M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $114.8M +18808.1% | $607.0K +116.8% | $280.0K | $0 -100.0% | $73.2M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$9.1M | $0 +100.0% | -$13.3M -588.7% | -$1.9M | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$3.2M +9.8% | -$3.6M +0.3% | -$3.6M +3.5% | -$3.7M +3.0% | -$3.8M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 | $0 | $0 | $0 | $0 | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $102.0M +537.4% | -$23.3M -34.8% | -$17.3M -174.8% | -$6.3M -104.8% | $131.4M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$2.3M -287.9% | $1.2M +121.8% | -$5.6M -136.0% | -$2.4M -204.9% | -$779.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $356.5M +283.2% | $93.0M +113.0% | $43.7M +123.9% | -$182.9M -1418.1% | $13.9M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$680.3M -367.7% | $254.1M +169.3% | $94.4M +383.9% | -$33.2M +69.3% | -$108.3M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Carter Bankshares, Inc.
NASDAQ:CARE
$681.77M
Southern First Bancshares, Inc.
NASDAQ:SFST
$547.36M
Kearny Financial Corp.
NASDAQ:KRNY
$528.95M
Home Bancorp, Inc.
NASDAQ:HBCP
$518.01M
Sierra Bancorp
NASDAQ:BSRR
$518.00M
Greene County Bancorp, Inc.
NASDAQ:GCBC
$494.08M
Community West Bancshares
NASDAQ:CWBC
$479.93M
Bank7 Corp.
NASDAQ:BSVN
$432.65M
West Bancorporation, Inc.
NASDAQ:WTBA
$420.42M
First Bank
NASDAQ:FRBA
$416.23M
SEC Filings
Recent regulatory filings
No filings found.
Does VBNK generate free cash flow?
VersaBank (VBNK) generated -$680,346,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does VBNK produce?
Operating cash flow was -$679,392,000.00, before capital expenditures of $954,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.