Ultra Clean Holdings, Inc.
NASDAQ:UCTT · NASDAQ Global Select
+$10.39 today
Vol 1.35M · Avg 1.11M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:UCTT · Revenue to Net Income
Key Ratios
Analysis
$2.1B of revenue converted into -$194.1M of net income for the selected period. Gross margin is 15.6% and net margin is -9.3%, showing how much revenue survives after costs and taxes. EPS is $-4.29, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.1B -2.1% | $2.1B +20.9% | $1.7B -26.9% | $2.4B +13.0% | $2.1B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.7B -0.6% | $1.7B +19.5% | $1.5B -23.7% | $1.9B +14.2% | $1.7B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $322.9M -9.4% | $356.3M +28.5% | $277.3M -40.4% | $465.0M +8.1% | $430.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 15.7% -1.3pp | 17.0% +1.0pp | 16.0% -3.6pp | 19.6% -0.9pp | 20.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $32.0M +13.1% | $28.3M +0.0% | $28.3M -0.7% | $28.5M +16.3% | $24.5M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $247.2M +4.4% | $236.8M +13.2% | $209.1M -12.4% | $238.7M +8.6% | $219.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $279.2M +5.3% | $265.1M +9.5% | $242.1M -29.7% | $344.6M +41.1% | $244.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $76.0M -0.1% | $76.1M +23.3% | $61.7M -9.8% | $68.4M +1.3% | $67.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$31.4M -116.5% | $189.8M +91.3% | $99.2M -48.0% | $190.6M -22.5% | $246.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -1.5% -10.6pp | 9.0% +3.3pp | 5.7% -2.3pp | 8.0% -3.7pp | 11.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $43.7M -52.1% | $91.2M +159.1% | $35.2M -70.8% | $120.4M -35.2% | $185.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 2.1% -2.2pp | 4.3% +2.3pp | 2.0% -3.0pp | 5.1% -3.8pp | 8.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $3.9M -18.8% | $4.8M +17.1% | $4.1M +355.6% | $900.0K +110.8% | $427.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $38.3M -17.6% | $46.5M -4.7% | $48.8M +44.0% | $33.9M +40.2% | $24.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$189.4M -689.2% | -$24.0M +48.4% | -$46.5M -44.9% | -$32.1M -2.2% | -$31.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$145.7M -316.8% | $67.2M +694.7% | -$11.3M -112.8% | $88.3M -42.8% | $154.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -7.1% -10.3pp | 3.2% +3.9pp | -0.7% -4.4pp | 3.7% -3.6pp | 7.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $25.9M -20.8% | $32.7M +200.0% | $10.9M -71.2% | $37.9M +35.7% | $27.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$181.2M -864.6% | $23.7M +176.2% | -$31.1M -177.0% | $40.4M -66.2% | $119.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | -8.8% -10.0pp | 1.1% +2.9pp | -1.8% -3.5pp | 1.7% -4.0pp | 5.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$4 -854.7% | $1 +175.7% | -$1 -178.7% | $1 -67.6% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$4 -869.2% | $1 +174.3% | -$1 -179.5% | $1 -67.3% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $45.3M +0.9% | $44.9M +0.4% | $44.7M -1.1% | $45.2M +3.9% | $43.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $45.3M +0.0% | $45.3M +1.3% | $44.7M -2.2% | $45.7M +2.9% | $44.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
MaxLinear, Inc.
NASDAQ:MXL
$7.59B
Cohu, Inc.
NASDAQ:COHU
$3.28B
Himax Technologies, Inc.
NASDAQ:HIMX
$3.03B
Fastly, Inc.
NASDAQ:FSLY
$2.66B
A10 Networks, Inc.
NYSE:ATEN
$2.34B
Photronics, Inc.
NASDAQ:PLAB
$1.96B
Alpha and Omega Semiconductor Limited
NASDAQ:AOSL
$1.42B
TELUS International (Cda) Inc.
TIXT
$1.19B
indie Semiconductor, Inc.
NASDAQ:INDI
$864.23M
Amplitude, Inc.
NASDAQ:AMPL
$849.03M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does UCTT generate?
Ultra Clean Holdings, Inc. (UCTT) reported $2.05B of revenue in fiscal 2025.
Is UCTT profitable?
Ultra Clean Holdings, Inc. (UCTT) reported -$181,200,000.00 of net income, with a net margin of -8.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.