Ultra Clean Holdings, Inc.
NASDAQ:UCTT · NASDAQ Global Select
+$10.39 today
Vol 1.35M · Avg 1.11M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$181.2M -625.2% | $34.5M +210.9% | -$31.1M -161.7% | $50.4M -60.1% | $126.4M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $76.0M -0.1% | $76.1M +23.3% | $61.7M -14.7% | $72.3M +7.1% | $67.5M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$2.7M +10.0% | -$3.0M +75.8% | -$12.4M -6100.0% | -$200.0K +93.8% | -$3.2M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $17.4M +43.8% | $12.1M -36.6% | $19.1M +20.9% | $15.8M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$9.7M +72.3% | -$35.0M -138.0% | $92.0M +153.3% | -$172.6M -4694.4% | -$3.6M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $32.3M +153.6% | -$60.3M -176.8% | $78.5M +600.0% | -$15.7M +70.4% | -$53.0M | $592.6M | $1.3B | $626.2M |
| Inventory | -$9.9M -52.3% | -$6.5M -108.0% | $80.8M +195.7% | -$84.4M +32.5% | -$125.1M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$17.6M -166.7% | $26.4M +142.9% | -$61.5M +10.1% | -$68.4M -140.1% | $170.6M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$14.5M -368.5% | $5.4M +193.1% | -$5.8M -41.5% | -$4.1M -205.1% | $3.9M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $182.6M +830.4% | -$25.0M -283.8% | $13.6M -82.6% | $78.2M +798.9% | $8.7M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $65.0M +0.0% | $65.0M -52.2% | $135.9M +187.9% | $47.2M -77.7% | $211.6M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$50.3M +20.8% | -$63.5M +16.2% | -$75.8M +24.3% | -$100.1M -68.8% | -$59.3M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $3.3M | $0 +100.0% | -$46.1M -1455.9% | $3.4M +101.0% | -$342.8M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 +100.0% | -$10.4M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 -100.0% | $2.2M +340.0% | $500.0K -93.5% | $7.7M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$47.0M +26.0% | -$63.5M +47.0% | -$119.7M -24.4% | -$96.2M +76.2% | -$404.8M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$18.2M -236.8% | $13.3M +134.5% | -$38.6M +2.8% | -$39.7M -114.0% | $283.4M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $2.2M +10.0% | $2.0M +150.0% | $800.0K +14.3% | $700.0K -99.6% | $193.6M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$3.4M | $0 +100.0% | -$29.4M -143.0% | -$12.1M | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 +100.0% | -$500.0K -150.0% | -$200.0K +33.3% | -$300.0K | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$1.2M +76.0% | -$5.0M -100.0% | -$2.5M +45.7% | -$4.6M +71.6% | -$16.2M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$20.6M -310.2% | $9.8M +114.0% | -$69.9M -24.8% | -$56.0M -112.2% | $460.8M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $500.0K +111.4% | -$4.4M -331.6% | $1.9M +170.4% | -$2.7M -92.9% | -$1.4M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$2.1M -130.4% | $6.9M +113.3% | -$51.8M +51.9% | -$107.7M -140.5% | $266.2M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $14.7M +880.0% | $1.5M -97.5% | $60.1M +213.6% | -$52.9M -134.7% | $152.3M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
MaxLinear, Inc.
NASDAQ:MXL
$7.59B
Cohu, Inc.
NASDAQ:COHU
$3.28B
Himax Technologies, Inc.
NASDAQ:HIMX
$3.03B
Fastly, Inc.
NASDAQ:FSLY
$2.66B
A10 Networks, Inc.
NYSE:ATEN
$2.34B
Photronics, Inc.
NASDAQ:PLAB
$1.96B
Alpha and Omega Semiconductor Limited
NASDAQ:AOSL
$1.42B
TELUS International (Cda) Inc.
TIXT
$1.19B
indie Semiconductor, Inc.
NASDAQ:INDI
$864.23M
Amplitude, Inc.
NASDAQ:AMPL
$849.03M
SEC Filings
Recent regulatory filings
No filings found.
Does UCTT generate free cash flow?
Ultra Clean Holdings, Inc. (UCTT) generated $14.70M of free cash flow in fiscal 2025.
How much operating cash flow does UCTT produce?
Operating cash flow was $65.00M, before capital expenditures of $50.30M.
Explore More
Continue the stock analysis
Jump to another research area for this company.