Tractor Supply Company
Consumer CyclicalNASDAQ:TSCO · NASDAQ Global Select
-$0.18 today
Vol 5.85M · Avg 12.06M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$15.6B of revenue converted into $1.1B of net income for the selected period. Gross margin is 32.5% and net margin is 6.8%, showing how much revenue survives after costs and taxes. EPS is $2.04, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $15.5B +4.3% | $14.9B +2.2% | $14.6B +2.5% | $14.2B +11.6% | $12.7B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $10.4B +9.2% | $9.5B +1.7% | $9.3B +1.0% | $9.2B +11.9% | $8.3B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $5.2B -4.4% | $5.4B +3.2% | $5.2B +5.1% | $5.0B +11.1% | $4.5B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 33.2% -3.0pp | 36.3% +0.3pp | 35.9% +0.9pp | 35.0% -0.2pp | 35.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $3.7B +6.1% | $3.5B +3.7% | $3.4B +5.1% | $3.2B +10.1% | $2.9B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $3.7B -6.0% | $3.9B +4.8% | $3.7B +6.0% | $3.5B +11.6% | $3.2B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $494.0M +10.5% | $447.2M +13.8% | $393.0M +14.6% | $343.1M +27.0% | $270.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $2.0B +2.4% | $1.9B +2.3% | $1.9B +5.3% | $1.8B +12.8% | $1.6B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 12.6% -0.2pp | 12.9% +0.0pp | 12.9% +0.3pp | 12.5% +0.1pp | 12.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.5B -0.0% | $1.5B -0.8% | $1.5B +3.1% | $1.4B +9.8% | $1.3B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 9.5% -0.4pp | 9.9% -0.3pp | 10.2% +0.1pp | 10.1% -0.2pp | 10.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $69.1M +26.7% | $54.6M +17.4% | $46.5M +51.8% | $30.6M +15.1% | $26.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$69.1M -26.7% | -$54.6M -17.4% | -$46.5M -51.8% | -$30.6M -15.1% | -$26.6M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.4B -1.0% | $1.4B -1.4% | $1.4B +2.0% | $1.4B +9.7% | $1.3B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 9.0% -0.5pp | 9.5% -0.3pp | 9.8% -0.0pp | 9.9% -0.2pp | 10.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $302.2M -3.1% | $311.7M -4.1% | $325.2M +3.0% | $315.6M +11.5% | $283.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.1B -0.5% | $1.1B -0.5% | $1.1B +1.7% | $1.1B +9.2% | $997.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 7.1% -0.3pp | 7.4% -0.2pp | 7.6% -0.1pp | 7.7% -0.2pp | 7.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +1.0% | $2 +1.0% | $2 +3.8% | $2 +12.5% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +1.0% | $2 +1.1% | $2 +3.9% | $2 +12.8% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $530.0M -1.3% | $536.9M -1.6% | $545.5M -2.0% | $556.7M -3.0% | $574.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $532.2M -1.4% | $539.7M -1.7% | $548.7M -2.1% | $560.7M -3.2% | $579.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
eBay Inc.
NASDAQ:EBAY
$48.13B
Viking Holdings Ltd
NYSE:VIK
$41.15B
Casey's General Stores, Inc.
NASDAQ:CASY
$33.32B
Williams-Sonoma, Inc.
NYSE:WSM
$26.32B
Expedia Group, Inc.
NASDAQ:EXPE
$25.79B
Rollins, Inc.
NYSE:ROL
$22.70B
Lennar Corporation
NYSE:LEN
$22.58B
Ulta Beauty, Inc.
NASDAQ:ULTA
$20.07B
Best Buy Co., Inc.
NYSE:BBY
$16.53B
Genuine Parts Company
NYSE:GPC
$14.35B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TSCO generate?
Tractor Supply Company (TSCO) reported $15.52B of revenue in fiscal 2025.
Is TSCO profitable?
Tractor Supply Company (TSCO) reported $1.10B of net income, with a net margin of 7.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.