Tractor Supply Company
Consumer CyclicalNASDAQ:TSCO · NASDAQ Global Select
-$0.18 today
Vol 5.85M · Avg 12.06M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $1.1B -0.5% | $1.1B -0.5% | $1.1B +1.7% | $1.1B +9.2% | $997.1M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $494.0M +10.5% | $447.2M +13.8% | $393.0M +14.6% | $343.1M +27.0% | $270.2M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $61.3M +371.1% | -$22.6M -466.2% | $6.2M -88.1% | $51.7M +77.3% | $29.1M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $57.1M +18.0% | $48.4M -15.2% | $57.0M +5.9% | $53.8M +13.0% | $47.6M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $19.9M +121.9% | -$90.8M +49.9% | -$181.4M +0.6% | -$182.5M +12.9% | -$209.4M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 | $0 | $0 | $0 | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | -$225.7M -16.1% | -$194.3M -575.4% | $40.9M +111.7% | -$349.7M +14.3% | -$407.9M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $143.4M +154.4% | $56.4M +125.8% | -$218.8M -234.8% | $162.3M -9.6% | $179.5M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $102.1M +116.8% | $47.1M +1462.2% | -$3.5M -170.2% | $4.9M -74.0% | $19.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$93.1M -48.9% | -$62.5M -30.2% | -$48.0M -2324.9% | $2.2M -46.7% | $4.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $1.6B +15.1% | $1.4B +6.5% | $1.3B -1.7% | $1.4B +19.2% | $1.1B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$894.8M -14.1% | -$784.0M -4.0% | -$753.9M +2.5% | -$773.4M -23.1% | -$628.4M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$139.9M | $0 -100.0% | $14.3M +104.5% | -$321.4M | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $256.1M +82.8% | $140.1M +62.0% | $86.5M +8185.8% | $1.0M -4.3% | $1.1M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$778.6M -20.9% | -$643.9M +1.4% | -$653.1M +40.3% | -$1.1B -74.3% | -$627.3M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$72.8M -176.5% | $95.2M -83.2% | $567.2M +226.1% | $173.9M +3897.9% | -$4.6M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $23.6M -40.1% | $39.4M +61.3% | $24.4M -4.5% | $25.5M -69.0% | $82.2M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$361.3M +38.2% | -$584.6M +5.5% | -$618.6M +15.1% | -$728.7M +10.5% | -$813.8M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$487.7M -3.2% | -$472.5M -5.1% | -$449.6M -9.8% | -$409.6M -71.4% | -$239.0M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$15.9M | $0 +100.0% | -$9.7M | $0 | $0 | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$914.1M +0.9% | -$922.5M -89.7% | -$486.4M +48.2% | -$938.8M +3.7% | -$975.1M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$57.4M +60.6% | -$145.6M -174.8% | $194.6M +128.8% | -$675.5M -45.7% | -$463.7M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $740.5M +16.3% | $636.8M +9.8% | $580.1M -0.6% | $583.6M +14.4% | $510.3M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
eBay Inc.
NASDAQ:EBAY
$48.13B
Viking Holdings Ltd
NYSE:VIK
$41.15B
Casey's General Stores, Inc.
NASDAQ:CASY
$33.32B
Williams-Sonoma, Inc.
NYSE:WSM
$26.32B
Expedia Group, Inc.
NASDAQ:EXPE
$25.79B
Rollins, Inc.
NYSE:ROL
$22.70B
Lennar Corporation
NYSE:LEN
$22.58B
Ulta Beauty, Inc.
NASDAQ:ULTA
$20.07B
Best Buy Co., Inc.
NYSE:BBY
$16.53B
Genuine Parts Company
NYSE:GPC
$14.35B
SEC Filings
Recent regulatory filings
No filings found.
Does TSCO generate free cash flow?
Tractor Supply Company (TSCO) generated $740.49M of free cash flow in fiscal 2025.
How much operating cash flow does TSCO produce?
Operating cash flow was $1.64B, before capital expenditures of $894.77M.
Explore More
Continue the stock analysis
Jump to another research area for this company.