NASDAQ:TSBK · NASDAQ Global Market
+$0.40 today
Vol 0.02M · Avg 0.03M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:TSBK · Revenue to Net Income
Key Ratios
Analysis
$115.7M of revenue converted into $30.9M of net income for the selected period. Gross margin is 71.2% and net margin is 26.7%, showing how much revenue survives after costs and taxes. EPS is $3.91, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $110.5M +8.8% | $101.5M +16.4% | $87.2M +29.6% | $67.3M -1.9% | $68.6M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $33.0M +3.7% | $31.8M +132.0% | $13.7M +385.8% | $2.8M -5.6% | $3.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $77.5M +11.1% | $69.7M -5.2% | $73.5M +14.0% | $64.5M -1.7% | $65.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 70.1% +1.5pp | 68.6% -15.6pp | 84.3% -11.5pp | 95.8% +0.2pp | 95.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $25.5M +0.8% | $25.3M +1.1% | $25.1M +13.8% | $22.0M +11.3% | $19.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $41.2M +4.9% | $39.3M -0.5% | $39.5M +13.1% | $34.9M +12.0% | $31.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $2.5M -3.3% | $2.6M -3.2% | $2.7M -6.2% | $2.8M -6.5% | $3.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $38.7M +17.4% | $33.0M -10.0% | $36.7M +13.1% | $32.4M -13.5% | $37.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 35.0% +2.6pp | 32.5% -9.5pp | 42.0% -6.1pp | 48.1% -6.5pp | 54.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $36.2M +19.2% | $30.4M -10.6% | $34.0M +15.0% | $29.6M -14.1% | $34.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 32.8% +2.8pp | 29.9% -9.0pp | 39.0% -4.9pp | 43.9% -6.3pp | 50.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $101.9M +7.9% | $94.5M +18.6% | $79.7M +36.5% | $58.4M +6.4% | $54.9M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $32.1M +4.6% | $30.7M +164.5% | $11.6M +333.5% | $2.7M -13.9% | $3.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $36.2M +19.2% | $30.4M -10.6% | $34.0M +15.0% | $29.6M -14.1% | $34.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 32.8% +2.8pp | 29.9% -9.0pp | 39.0% -4.9pp | 43.9% -6.3pp | 50.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $7.1M +15.5% | $6.1M -11.0% | $6.9M +15.3% | $6.0M -12.9% | $6.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | $29.2M +20.1% | $24.3M -10.5% | $27.1M +14.9% | $23.6M -14.4% | $27.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 26.4% +2.5pp | 23.9% -7.2pp | 31.1% -4.0pp | 35.1% -5.1pp | 40.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 +21.9% | $3 -9.0% | $3 +16.9% | $3 -14.2% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 +21.9% | $3 -8.5% | $3 +16.7% | $3 -13.8% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $7.9M -1.5% | $8.0M -1.7% | $8.2M -1.5% | $8.3M -0.4% | $8.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $8.0M -1.6% | $8.1M -2.0% | $8.2M -1.6% | $8.4M -0.7% | $8.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
The First Bancorp, Inc.
NASDAQ:FNLC
$395.10M
Parke Bancorp, Inc.
NASDAQ:PKBK
$389.98M
Northeast Community Bancorp, Inc.
NASDAQ:NECB
$381.96M
Citizens Financial Services, Inc.
NASDAQ:CZFS
$346.96M
FS Bancorp, Inc.
NASDAQ:FSBW
$325.65M
CoastalSouth Bancshares, Inc.
NYSE:COSO
$322.91M
Investar Holding Corporation
NASDAQ:ISTR
$318.84M
Fidelity D & D Bancorp, Inc.
NASDAQ:FDBC
$306.57M
First United Corporation
NASDAQ:FUNC
$287.07M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TSBK generate?
Timberland Bancorp, Inc. (TSBK) reported $110.49M of revenue in fiscal 2025.
Is TSBK profitable?
Timberland Bancorp, Inc. (TSBK) reported $29.16M of net income, with a net margin of 26.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.