Timberland Bancorp, Inc.
NASDAQ:TSBK · NASDAQ Global Market
+$0.40 today
Vol 0.03M · Avg 0.03M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $29.2M +20.1% | $24.3M -10.5% | $27.1M +14.9% | $23.6M -14.4% | $27.6M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $2.5M -3.3% | $2.6M -3.2% | $2.7M -6.2% | $2.8M -6.5% | $3.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$383.0K +0.0% | -$383.0K -31.6% | -$291.0K -64.4% | -$177.0K -164.4% | $275.0K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $537.0K +37.7% | $390.0K +21.9% | $320.0K +30.1% | $246.0K +42.2% | $173.0K | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $1.6M +145.4% | -$3.6M -544.7% | $809.0K +142.5% | -$1.9M -11.7% | -$1.7M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 | $0 | $0 | $0 | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $1.6M +145.4% | -$3.6M -544.7% | $809.0K +142.5% | -$1.9M -11.7% | -$1.7M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$3.3M -1209.2% | -$251.0K -166.6% | $377.0K -80.1% | $1.9M +594.1% | $273.0K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $30.2M +31.0% | $23.0M -25.7% | $31.0M +17.0% | $26.5M -10.6% | $29.6M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$1.7M -32.5% | -$1.3M -18.4% | -$1.1M -21.4% | -$911.0K -1.8% | -$895.0K | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$52.9M -17.7% | -$45.0M -37.9% | -$32.6M +84.4% | -$208.8M -191.0% | -$71.7M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $83.0M -27.8% | $115.0M +289.9% | $29.5M -8.2% | $32.1M +27.6% | $25.2M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$36.7M +68.0% | -$114.5M +31.0% | -$166.0M -5.4% | -$157.6M -285.6% | $84.9M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$8.2M +82.0% | -$45.8M +73.1% | -$170.2M +49.2% | -$335.2M -995.1% | $37.4M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $0 +100.0% | -$15.0M -142.9% | $35.0M +800.0% | -$5.0M +0.0% | -$5.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$5.8M +3.3% | -$6.0M -19.2% | -$5.0M -9.1% | -$4.6M -769.6% | -$527.0K | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$8.1M -5.7% | -$7.7M +7.5% | -$8.3M -14.3% | -$7.2M +15.8% | -$8.6M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $70.6M -19.2% | $87.4M +223.9% | -$70.5M -213.7% | $62.0M -70.8% | $212.8M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $56.8M -3.4% | $58.8M +220.4% | -$48.8M -207.9% | $45.2M -77.2% | $198.7M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $78.7M +118.6% | $36.0M +119.1% | -$188.0M +28.6% | -$263.4M -199.1% | $265.7M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $28.4M +30.9% | $21.7M -27.4% | $29.9M +16.8% | $25.6M -11.0% | $28.7M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Parke Bancorp, Inc.
NASDAQ:PKBK
$372.69M
Northeast Community Bancorp, Inc.
NASDAQ:NECB
$355.40M
The First Bancorp, Inc.
NASDAQ:FNLC
$340.08M
Citizens Financial Services, Inc.
NASDAQ:CZFS
$328.90M
LINKBANCORP, Inc.
LNKB
$325.59M
CoastalSouth Bancshares, Inc.
NYSE:COSO
$319.42M
Investar Holding Corporation
NASDAQ:ISTR
$319.00M
FS Bancorp, Inc.
NASDAQ:FSBW
$307.56M
Fidelity D & D Bancorp, Inc.
NASDAQ:FDBC
$283.93M
First United Corporation
NASDAQ:FUNC
$266.70M
SEC Filings
Recent regulatory filings
No filings found.
Does TSBK generate free cash flow?
Timberland Bancorp, Inc. (TSBK) generated $28.42M of free cash flow in fiscal 2025.
How much operating cash flow does TSBK produce?
Operating cash flow was $30.16M, before capital expenditures of $1.74M.
Explore More
Continue the stock analysis
Jump to another research area for this company.