TrustCo Bank Corp NY
NASDAQ:TRST · NASDAQ Global Select
+$0.38 today
Vol 0.21M · Avg 0.11M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:TRST · Revenue to Net Income
Key Ratios
Analysis
$281.6M of revenue converted into $63.1M of net income for the selected period. Gross margin is 67.5% and net margin is 22.4%, showing how much revenue survives after costs and taxes. EPS is $3.41, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $278.3M +5.8% | $263.1M +7.6% | $244.5M +18.8% | $205.9M +10.7% | $185.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $91.6M -1.9% | $93.4M +67.9% | $55.6M +807.8% | $6.1M +188.4% | $2.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $186.7M +10.0% | $169.8M -10.1% | $188.9M -5.4% | $199.7M +8.7% | $183.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 67.1% +2.6pp | 64.5% -12.7pp | 77.3% -19.8pp | 97.0% -1.8pp | 98.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $65.3M +20.8% | $54.1M -5.8% | $57.4M +12.3% | $51.1M -4.8% | $53.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $105.5M -0.2% | $105.7M -5.0% | $111.3M +10.9% | $100.3M -1.3% | $101.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $8.5M -25.4% | $11.4M +6.0% | $10.8M +2.2% | $10.6M -0.3% | $10.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $89.8M +18.9% | $75.5M -14.6% | $88.4M -19.6% | $110.0M +18.6% | $92.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 32.2% +3.6pp | 28.7% -7.5pp | 36.2% -17.3pp | 53.4% +3.6pp | 49.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $81.2M +26.8% | $64.0M -17.5% | $77.6M -21.9% | $99.4M +21.0% | $82.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 29.2% +4.8pp | 24.3% -7.4pp | 31.7% -16.6pp | 48.3% +4.1pp | 44.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $259.4M +6.6% | $243.3M +7.6% | $226.2M +21.2% | $186.6M +11.1% | $168.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $90.4M -1.0% | $91.4M +68.1% | $54.4M +740.6% | $6.5M -14.6% | $7.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$400.0K | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $80.8M +26.2% | $64.0M -17.5% | $77.6M -21.9% | $99.4M +21.0% | $82.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 29.0% +4.7pp | 24.3% -7.4pp | 31.7% -16.6pp | 48.3% +4.1pp | 44.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $19.7M +29.3% | $15.2M -19.8% | $19.0M -21.6% | $24.2M +17.3% | $20.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | $61.1M +25.2% | $48.8M -16.7% | $58.6M -22.0% | $75.2M +22.3% | $61.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | 22.0% +3.4pp | 18.6% -5.4pp | 24.0% -12.6pp | 36.5% +3.5pp | 33.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +26.5% | $3 -16.6% | $3 -21.6% | $4 +23.2% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +26.5% | $3 -16.6% | $3 -21.6% | $4 +23.2% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $18.3M -3.9% | $19.0M -0.0% | $19.0M -0.6% | $19.1M -0.7% | $19.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $18.3M -3.7% | $19.0M +0.1% | $19.0M -0.6% | $19.1M -0.7% | $19.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Horizon Bancorp, Inc.
NASDAQ:HBNC
$996.15M
MetroCity Bankshares, Inc.
NASDAQ:MCBS
$974.21M
CNB Financial Corporation
NASDAQ:CCNE
$950.50M
Five Star Bancorp
NASDAQ:FSBC
$945.47M
Business First Bancshares, Inc.
NASDAQ:BFST
$934.26M
Mid Penn Bancorp, Inc.
NASDAQ:MPB
$842.72M
NB Bancorp, Inc. Common Stock
NASDAQ:NBBK
$839.81M
Great Southern Bancorp, Inc.
NASDAQ:GSBC
$805.66M
HomeTrust Bancshares, Inc.
NYSE:HTB
$799.77M
Capital City Bank Group, Inc.
NASDAQ:CCBG
$796.41M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does TRST generate?
TrustCo Bank Corp NY (TRST) reported $278.33M of revenue in fiscal 2025.
Is TRST profitable?
TrustCo Bank Corp NY (TRST) reported $61.14M of net income, with a net margin of 22.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.