TrustCo Bank Corp NY
NASDAQ:TRST · NASDAQ Global Select
+$0.38 today
Vol 0.21M · Avg 0.11M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $61.1M +25.2% | $48.8M -16.7% | $58.6M -22.0% | $75.2M +22.3% | $61.5M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $11.5M +0.2% | $11.4M +6.0% | $10.8M +2.2% | $10.6M -0.5% | $10.6M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $4.1M +108.2% | $2.0M -7.9% | $2.2M -47.6% | $4.1M +1828.6% | -$238.0K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $1.3M +76.4% | $720.0K +599.0% | $103.0K | $0 | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$23.5M -334.1% | -$5.4M +48.1% | -$10.4M +18.7% | -$12.8M +14.0% | -$14.9M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$4.5M -165.9% | $6.8M +401.2% | -$2.3M -190.4% | $2.5M +220.5% | $784.0K | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$171.0K -183.8% | $204.0K -93.2% | $3.0M +585.6% | $439.0K +241.2% | -$311.0K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$18.8M -51.2% | -$12.5M -11.5% | -$11.2M +29.2% | -$15.8M -2.5% | -$15.4M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $3.1M +65.3% | $1.9M -34.4% | $2.9M +84.6% | $1.6M +197.9% | -$1.6M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $57.6M -3.1% | $59.4M -7.3% | $64.1M -18.4% | $78.6M +42.0% | $55.4M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$11.9M -142.9% | -$4.9M +13.8% | -$5.7M -49.7% | -$3.8M -33.3% | -$2.8M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$96.1M -124.7% | -$42.8M -117.4% | -$19.7M +90.3% | -$203.5M -45.4% | -$140.0M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $157.1M +11.3% | $141.2M +136.4% | $59.7M -30.7% | $86.2M -46.7% | $161.6M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$153.8M -58.1% | -$97.3M +63.7% | -$268.0M +9.3% | -$295.5M -52.3% | -$194.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$104.7M -2691.3% | -$3.8M +98.4% | -$233.6M +43.9% | -$416.6M -137.7% | -$175.3M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $35.3M +938.0% | -$4.2M +87.5% | -$33.7M +72.4% | -$122.0M -507.6% | $29.9M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $24.0K | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$38.1M -10096.3% | -$374.0K | $0 +100.0% | -$7.0M -170.8% | -$2.6M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$27.6M -0.8% | -$27.4M -0.1% | -$27.4M -1.5% | -$27.0M -2.7% | -$26.3M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $166.1M +314.2% | $40.1M -74.6% | $158.0M +310.9% | -$74.9M -132.4% | $231.2M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $135.7M +1571.8% | $8.1M -91.6% | $96.9M +142.0% | -$230.9M -199.4% | $232.3M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $88.6M +38.9% | $63.8M +187.9% | -$72.6M +87.2% | -$568.9M -606.2% | $112.4M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $45.7M -16.2% | $54.6M -6.7% | $58.5M -21.9% | $74.8M +42.5% | $52.5M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Horizon Bancorp, Inc.
NASDAQ:HBNC
$996.15M
MetroCity Bankshares, Inc.
NASDAQ:MCBS
$974.21M
CNB Financial Corporation
NASDAQ:CCNE
$950.50M
Five Star Bancorp
NASDAQ:FSBC
$945.47M
Business First Bancshares, Inc.
NASDAQ:BFST
$934.26M
Mid Penn Bancorp, Inc.
NASDAQ:MPB
$842.72M
NB Bancorp, Inc. Common Stock
NASDAQ:NBBK
$839.81M
Great Southern Bancorp, Inc.
NASDAQ:GSBC
$805.66M
HomeTrust Bancshares, Inc.
NYSE:HTB
$799.77M
Capital City Bank Group, Inc.
NASDAQ:CCBG
$796.41M
SEC Filings
Recent regulatory filings
No filings found.
Does TRST generate free cash flow?
TrustCo Bank Corp NY (TRST) generated $45.74M of free cash flow in fiscal 2025.
How much operating cash flow does TRST produce?
Operating cash flow was $57.60M, before capital expenditures of $11.87M.
Explore More
Continue the stock analysis
Jump to another research area for this company.