NASDAQ:TRST · NASDAQ Global Select
+$0.38 today
Vol 0.08M · Avg 0.11M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Operating Cash Flow
—
Investing Cash Flow
—
Financing Cash Flow
—
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $61.1M +25.2% | $48.8M -16.7% | $58.6M -22.0% | $75.2M +22.3% | $61.5M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $11.5M +0.2% | $11.4M +6.0% | $10.8M +2.2% | $10.6M -0.5% | $10.6M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $4.1M +108.2% | $2.0M -7.9% | $2.2M -47.6% | $4.1M +1828.6% | -$238.0K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $1.3M +76.4% | $720.0K +599.0% | $103.0K | $0 | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$23.5M -334.1% | -$5.4M +48.1% | -$10.4M +18.7% | -$12.8M +14.0% | -$14.9M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$4.5M -165.9% | $6.8M +401.2% | -$2.3M -190.4% | $2.5M +220.5% | $784.0K | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$171.0K -183.8% | $204.0K -93.2% | $3.0M +585.6% | $439.0K +241.2% | -$311.0K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$18.8M -51.2% | -$12.5M -11.5% | -$11.2M +29.2% | -$15.8M -2.5% | -$15.4M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $3.1M +65.3% | $1.9M -34.4% | $2.9M +84.6% | $1.6M +197.9% | -$1.6M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $57.6M -3.1% | $59.4M -7.3% | $64.1M -18.4% | $78.6M +42.0% | $55.4M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$11.9M -142.9% | -$4.9M +13.8% | -$5.7M -49.7% | -$3.8M -33.3% | -$2.8M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$96.1M -124.7% | -$42.8M -117.4% | -$19.7M +90.3% | -$203.5M -45.4% | -$140.0M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $157.1M +11.3% | $141.2M +136.4% | $59.7M -30.7% | $86.2M -46.7% | $161.6M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$153.8M -58.1% | -$97.3M +63.7% | -$268.0M +9.3% | -$295.5M -52.3% | -$194.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$104.7M -2691.3% | -$3.8M +98.4% | -$233.6M +43.9% | -$416.6M -137.7% | -$175.3M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $35.3M +938.0% | -$4.2M +87.5% | -$33.7M +72.4% | -$122.0M -507.6% | $29.9M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $24.0K | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$38.1M -10096.3% | -$374.0K | $0 +100.0% | -$7.0M -170.8% | -$2.6M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$27.6M -0.8% | -$27.4M -0.1% | -$27.4M -1.5% | -$27.0M -2.7% | -$26.3M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $166.1M +314.2% | $40.1M -74.6% | $158.0M +310.9% | -$74.9M -132.4% | $231.2M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $135.7M +1571.8% | $8.1M -91.6% | $96.9M +142.0% | -$230.9M -199.4% | $232.3M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $88.6M +38.9% | $63.8M +187.9% | -$72.6M +87.2% | -$568.9M -606.2% | $112.4M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $45.7M -16.2% | $54.6M -6.7% | $58.5M -21.9% | $74.8M +42.5% | $52.5M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Five Star Bancorp
NASDAQ:FSBC
$1.04B
MetroCity Bankshares, Inc.
NASDAQ:MCBS
$1.04B
Horizon Bancorp, Inc.
NASDAQ:HBNC
$1.02B
Business First Bancshares, Inc.
NASDAQ:BFST
$1.00B
CNB Financial Corporation
NASDAQ:CCNE
$998.20M
Mid Penn Bancorp, Inc.
NASDAQ:MPB
$891.63M
NB Bancorp, Inc. Common Stock
NASDAQ:NBBK
$877.37M
Great Southern Bancorp, Inc.
NASDAQ:GSBC
$858.71M
Capital City Bank Group, Inc.
NASDAQ:CCBG
$848.74M
HomeTrust Bancshares, Inc.
NYSE:HTB
$830.69M
SEC Filings
Recent regulatory filings
No filings found.
Does TRST generate free cash flow?
TrustCo Bank Corp NY (TRST) generated $45.74M of free cash flow in fiscal 2025.
How much operating cash flow does TRST produce?
Operating cash flow was $57.60M, before capital expenditures of $11.87M.
Explore More
Continue the stock analysis
Jump to another research area for this company.