STAK Inc. Ordinary Shares
NASDAQ:STAK · NASDAQ Global Select
-$0.31 today
Vol 0.11M · Avg 2.67M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:STAK · Revenue to Net Income
No earnings data available.
Income Statement
Annual data · 4 periods
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|
| Revenue | $24.9M +31.7% | $18.9M -10.5% | $21.1M +160.1% | $8.1M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $17.2M +30.0% | $13.2M -7.9% | $14.4M +176.9% | $5.2M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $7.7M +35.5% | $5.7M -16.1% | $6.8M +130.3% | $2.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 30.9% +0.9pp | 30.0% -2.0pp | 32.0% -4.1pp | 36.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $3.3M +94.9% | $1.7M +22.3% | $1.4M +228.7% | $417.3K | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $7.5M +530.2% | $1.2M -31.8% | $1.8M +111.5% | $830.6K | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $10.8M +276.2% | $2.9M -8.1% | $3.1M +150.7% | $1.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $365.6K +0.5% | $363.9K -0.3% | $365.1K +71.9% | $212.3K | $374.2M | $1.2B | $631.8M |
| EBITDA | -$5.4M -269.9% | $3.2M -30.1% | $4.6M +115.4% | $2.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -21.9% -38.8pp | 17.0% -4.8pp | 21.7% -4.5pp | 26.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$3.1M -211.7% | $2.8M -22.9% | $3.6M +115.2% | $1.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -12.5% -27.3pp | 14.8% -2.4pp | 17.2% -3.6pp | 20.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $167.1K +32.3% | $126.4K +141.4% | $52.3K +1624.8% | $3.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$2.9M -3438.2% | -$80.7K -114.9% | $543.2K +136.8% | $229.4K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$6.0M -320.1% | $2.7M -34.9% | $4.2M +117.8% | $1.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -24.0% -38.4pp | 14.4% -5.4pp | 19.7% -3.8pp | 23.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$270.0K -197.7% | $276.2K -61.4% | $715.0K +206.9% | $233.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$5.7M -334.0% | $2.4M -29.4% | $3.5M +111.5% | $1.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | -22.9% -35.8pp | 12.9% -3.5pp | 16.4% -3.8pp | 20.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 -340.9% | $0 -29.0% | $0 +106.7% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 -340.9% | $0 -29.0% | $0 +106.7% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $10.7M -4.6% | $11.3M +0.0% | $11.3M +0.0% | $11.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $10.7M -4.6% | $11.3M +0.0% | $11.3M +0.0% | $11.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Ascent Solar Technologies, Inc. Common Stock
ASTI
$21.04M
TMD Energy Limited
TMDE
$16.85M
Barnwell Industries, Inc.
BRN
$11.30M
CBL International Limited
BANL
$11.28M
Sky Quarry Inc.
SKYQ
$3.45M
Trio Petroleum Corp.
TPET
$3.12M
Turbo Energy, S.A. American Depositary Shares
TURB
$2.97M
PTL Limited
PTLE
$2.38M
Robin Energy Ltd.
RBNE
$1.83M
Vivakor, Inc.
VIVK
$575.00
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does STAK generate?
STAK Inc. Ordinary Shares (STAK) reported $24.91M of revenue in fiscal 2024.
Is STAK profitable?
STAK Inc. Ordinary Shares (STAK) reported -$5,712,680.00 of net income, with a net margin of -22.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.