STAK Inc. Ordinary Shares
NASDAQ:STAK · NASDAQ Global Select
-$0.31 today
Vol 0.11M · Avg 2.67M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 4 periods
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|
| Net Income | -$5.7M -335.6% | $2.4M -31.8% | $3.6M +110.9% | $1.7M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $365.6K +0.5% | $363.9K -0.3% | $365.1K +71.9% | $212.3K | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$270.0K +21.3% | -$342.9K -134.9% | -$146.0K -449.4% | $41.8K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $3.9M | $0 | $0 | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$4.3M +16.8% | -$5.2M +2.3% | -$5.3M -189.9% | -$1.8M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$6.3K -101.2% | $529.6K +115.3% | -$3.5M -302.5% | -$861.0K | $592.6M | $1.3B | $626.2M |
| Inventory | -$8.6M -302.5% | -$2.1M +36.8% | -$3.4M -123.3% | -$1.5M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $2.9M +214.8% | -$2.6M -633.0% | $481.3K +32.0% | $364.5K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $1.3M +228.4% | -$1.0M -197.3% | $1.0M +500.8% | $174.3K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $3.1M | $0 | $0 +100.0% | -$742.3K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$2.9M -5.3% | -$2.7M -78.8% | -$1.5M -141.8% | -$632.7K | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$2.1M -11680.4% | -$17.4K +99.3% | -$2.6M -3251.3% | -$77.5K | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$2.4M -829.8% | -$255.8K +40.9% | -$433.2K | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$2.4M -793.1% | -$273.2K +90.8% | -$3.0M -3715.8% | -$77.5K | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $1.5M -49.4% | $3.0M +132.9% | $1.3M +470.3% | $227.7K | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $4.2M +8275.4% | $50.0K -98.6% | $3.7M +601.1% | $522.0K | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 | $0 | $0 | $0 | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $5.7M +85.9% | $3.1M -38.0% | $5.0M +561.3% | $749.7K | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$33.2K -3862.6% | -$839 -101.0% | $88.2K +1088.2% | -$8.9K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $364.5K +461.1% | $65.0K -88.4% | $561.3K +1732.7% | $30.6K | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$4.9M -79.2% | -$2.8M +33.3% | -$4.1M -480.9% | -$710.2K | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Ascent Solar Technologies, Inc. Common Stock
ASTI
$21.04M
TMD Energy Limited
TMDE
$16.85M
Barnwell Industries, Inc.
BRN
$11.30M
CBL International Limited
BANL
$11.28M
Sky Quarry Inc.
SKYQ
$3.45M
Trio Petroleum Corp.
TPET
$3.12M
Turbo Energy, S.A. American Depositary Shares
TURB
$2.97M
PTL Limited
PTLE
$2.38M
Robin Energy Ltd.
RBNE
$1.83M
Vivakor, Inc.
VIVK
$575.00
SEC Filings
Recent regulatory filings
No filings found.
Does STAK generate free cash flow?
STAK Inc. Ordinary Shares (STAK) generated -$4,931,868.00 of free cash flow in fiscal 2024.
How much operating cash flow does STAK produce?
Operating cash flow was -$2,878,901.00, before capital expenditures of $2.05M.
Explore More
Continue the stock analysis
Jump to another research area for this company.