Sidus Space, Inc.
NASDAQ:SIDU · NASDAQ Capital Market
-$0.11 today
Vol 10.81M · Avg 25.72M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:SIDU · Revenue to Net Income
Key Ratios
Analysis
$3.5M of revenue converted into -$28.3M of net income for the selected period. Gross margin is -192.5% and net margin is -1076.4%, showing how much revenue survives after costs and taxes. EPS is $-0.94, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.4M -27.6% | $4.7M -21.6% | $6.0M -18.2% | $7.3M +417.7% | $1.4M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $9.1M +47.8% | $6.1M +42.1% | $4.3M -62.6% | $11.5M +550.4% | $1.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$5.7M -287.5% | -$1.5M -189.5% | $1.6M +138.6% | -$4.3M -1060.4% | -$366.6K | $8.9B | $7.6B | $6.2B |
| Gross Margin | -168.2% -136.8pp | -31.4% -59.0pp | 27.5% +85.8pp | -58.3% -32.3pp | -26.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $22.3M +56.6% | $14.2M +0.6% | $14.2M +81.8% | $7.8M +150.3% | $3.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $22.3M +56.6% | $14.2M +0.6% | $14.2M +81.8% | $7.8M +147.6% | $3.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $4.4M +101.3% | $2.2M +900.4% | $217.1K -33.6% | $326.7K -17.3% | $395.0K | $374.2M | $1.2B | $631.8M |
| EBITDA | -$25.0M -85.2% | -$13.5M -1.0% | -$13.4M -13.9% | -$11.7M -260.5% | -$3.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -739.2% -450.2pp | -289.0% -64.9pp | -224.1% -63.3pp | -160.9% +70.1pp | -231.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$28.0M -78.2% | -$15.7M -25.5% | -$12.5M -4.0% | -$12.0M -242.8% | -$3.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -827.7% -491.3pp | -336.4% -126.3pp | -210.1% -44.9pp | -165.1% +84.3pp | -249.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $170.3K +336.6% | $39.0K | $0 | $0 -100.0% | $97.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $90.1K -93.1% | $1.3M +74.8% | $747.4K -4.3% | $781.4K +705.3% | $97.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$1.5M +18.8% | -$1.8M -0.1% | -$1.8M -126.6% | -$795.7K -242.1% | -$232.6K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$29.5M -68.2% | -$17.5M -22.3% | -$14.3M -11.6% | -$12.8M -242.8% | -$3.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -871.0% -496.0pp | -375.0% -134.7pp | -240.3% -64.2pp | -176.0% +89.9pp | -265.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$29.5M -68.2% | -$17.5M -22.3% | -$14.3M -11.6% | -$12.8M -242.8% | -$3.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | -871.0% -496.0pp | -375.0% -134.7pp | -240.3% -64.2pp | -176.0% +89.9pp | -265.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +66.9% | -$4 +84.7% | -$23 +68.7% | -$75 -122.9% | -$34 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +66.9% | -$4 +84.7% | -$23 +68.7% | -$75 -122.9% | -$34 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $24.7M +407.6% | $4.9M +697.4% | $611.3K +256.1% | $171.7K +53.8% | $111.6K | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $24.7M +407.6% | $4.9M +686.3% | $620.0K +261.2% | $171.7K +53.8% | $111.6K | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
CPI Aerostructures, Inc.
AMEX:CVU
$64.79M
Spirit Aviation Holdings, Inc.
FLYY
$31.58M
Quest Resource Holding Corporation
QRHC
$30.98M
XTI Aerospace, Inc.
XTIA
$28.99M
Nixxy, Inc.
NIXX
$26.92M
GEE Group, Inc.
JOB
$23.84M
Performance Shipping Inc.
PSHG
$21.01M
Nuburu, Inc.
BURU
$18.76M
ParaZero Technologies Ltd.
PRZO
$12.26M
Intercont (Cayman) Limited Ordinary shares
NCT
$3.30M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does SIDU generate?
Sidus Space, Inc. (SIDU) reported $3.38M of revenue in fiscal 2025.
Is SIDU profitable?
Sidus Space, Inc. (SIDU) reported -$29,474,304.00 of net income, with a net margin of -871.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.